Accounting for Decision Making Report 2022

Accounting for decision making

Table of Contents
Introduction......................................................................................................................................3
Part 2................................................................................................................................................3
A).................................................................................................................................................3
B).................................................................................................................................................3
C)...............................................................................................................................................11
D)...............................................................................................................................................11
E)................................................................................................................................................12
Part 3..............................................................................................................................................12
A)...............................................................................................................................................12
B)...............................................................................................................................................13
Conclusion.....................................................................................................................................14
References......................................................................................................................................15
Appendix........................................................................................................................................16

Introduction
The report is prepared for the analysis of the business and its position and by the help of that
decision making will be made in an effective manner. The information about the companies will
be collected and also the share prices will be ascertained. The graphs will be prepared to identify
the movement and return which is made on the portfolio will be ascertained. The ratio analysis
will be performed will the collected information and by that, the comparison in the performance
of the businesses will be made.
Part 2
A)
Vodafone group:
Vodafone is the company which is involved in the providing of the telecom services in various
parts of the world. Vittorio Colao is the chief executive officer of the company with a salary of
£1453000. The profit made in 2018 amounts to €4757 million. The dividend has been paid in 8
august 2018 at the rate of 10.23 Eurocents per share (Vodafone group, 2018). The amount of the
total assets is €145611 million. 103564 employees are working in the company in the current
year the share price of the company at last date of tracking is identified to $19.90 at high and for
low, it is $19.70.
Suncorp group:
It is an Australian company which is dealing with banking services. Michael A Cameron is the
CEO of the company and $4236000 has been earned by him as the remuneration (Suncorp group,
2018). $1072 million is the amount of profit which is made by the company. The dividend has
been paid on 30 June 2018 for 81 cents per share. The total assets of the company amount to,
$99333 million in 2018 (Suncorp group, 2018). There is a total of 13815 employees in the
company. The high share price is 13.73 and low-level share price is $13.50.
B)

Suncorp group:
Date Close
price
22-07-2019 12.75701
23-07-2019 12.75701
24-07-2019 12.96995
25-07-2019 13.19257
26-07-2019 13.0861
29-07-2019 13.14417
30-07-2019 13.12482
31-07-2019 13.07642
01-08-2019 13.02802
02-08-2019 12.96027
05-08-2019 12.86348
06-08-2019 12.30209
07-08-2019 12.89252
08-08-2019 12.84412
09-08-2019 13.35711
12-08-2019 13.3184
13-08-2019 13.27
14-08-2019 13.38
15-08-2019 13.09
16-08-2019 13.1
19-08-2019 13.13
20-08-2019 13.32
21-08-2019 13.36
22-08-2019 13.48
23-08-2019 13.48
26-08-2019 13.38
27-08-2019 13.5
28-08-2019 13.58
29-08-2019 13.65
30-08-2019 13.81
02-09-2019 13.74
03-09-2019 null
04-09-2019 13.58
05-09-2019 13.68
06-09-2019 13.74
09-09-2019 13.77
10-09-2019 13.69
11-09-2019 13.73
12-09-2019 13.78

13-09-2019 13.89
16-09-2019 13.78
17-09-2019 13.76
18-09-2019 13.69
19-09-2019 13.68
20-09-2019 13.63
23-09-2019 13.66
24-09-2019 13.67
25-09-2019 13.68
7/22/2019
7/27/2019
8/1/2019
8/6/2019
8/11/2019
8/16/2019
8/21/2019
8/26/2019
8/31/2019
9/5/2019
9/10/2019
9/15/2019
9/20/2019
9/25/2019
0
2
4
6
8
10
12
14
16
Suncorp group
Close price
Vodafone group:
Date Close
price
22-07-
2019
15.94
23-07-
2019
16.2
24-07-
2019
16.4
25-07-
2019
16.38
26-07-
2019
18.25
29-07-
2019
18.45
30-07- 18.39

2019
31-07-
2019
18.12
01-08-
2019
18.3
02-08-
2019
18.32
05-08-
2019
17.89
06-08-
2019
17.86
07-08-
2019
17.98
08-08-
2019
18.2
09-08-
2019
18.01
12-08-
2019
17.85
13-08-
2019
18.12
14-08-
2019
17.9
15-08-
2019
17.89
16-08-
2019
18.34
19-08-
2019
18.25
20-08-
2019
17.93
21-08-
2019
18.21
22-08-
2019
18.35
23-08-
2019
18.29
26-08-
2019
18.39
27-08-
2019
18.46
28-08-
2019
18.68
29-08-
2019
18.92
30-08- 18.82

2019
03-09-
2019
19
04-09-
2019
19.11
05-09-
2019
18.84
06-09-
2019
19.15
09-09-
2019
19.23
10-09-
2019
19.42
11-09-
2019
19.72
12-09-
2019
19.83
13-09-
2019
19.98
16-09-
2019
19.71
17-09-
2019
19.68
18-09-
2019
19.47
19-09-
2019
19.96
20-09-
2019
19.85
23-09-
2019
19.81
24-09-
2019
19.82
25-09-
2019
19.84

7/22/2019
7/27/2019
8/1/2019
8/6/2019
8/11/2019
8/16/2019
8/21/2019
8/26/2019
8/31/2019
9/5/2019
9/10/2019
9/15/2019
9/20/2019
9/25/2019
0
5
10
15
20
25
Vodafone group
Close price
All ordinaries:
Date Close
price
22-07-
2019
6781.2
23-07-
2019
6812.5
24-07-
2019
6862.4
25-07-
2019
6901.9
26-07-
2019
6879.3
29-07-
2019
6911.4
30-07-
2019
6928.3
31-07-
2019
6896.7
01-08-
2019
6871.9
02-08-
2019
6846.1
05-08-
2019
6710.6
06-08-
2019
6546.5
07-08-
2019
6588.5

08-08-
2019
6642.3
09-08-
2019
6663.4
12-08-
2019
6670.1
13-08-
2019
6648.1
14-08-
2019
6677.5
15-08-
2019
6490.8
16-08-
2019
6485.9
19-08-
2019
6550.5
20-08-
2019
6627.4
21-08-
2019
6572.6
22-08-
2019
6593
23-08-
2019
6614.3
26-08-
2019
6531
27-08-
2019
6565.6
28-08-
2019
6600.8
29-08-
2019
6605.7
30-08-
2019
6698.2
02-09-
2019
6677.5
03-09-
2019
6673.5
04-09-
2019
6656.1
05-09-
2019
6720.8
06-09-
2019
6752.7
09-09-
2019
6760.1

10-09-
2019
6728
11-09-
2019
6752.2
12-09-
2019
6765.7
13-09-
2019
6777.1
16-09-
2019
6782
17-09-
2019
6801.7
18-09-
2019
6791.2
19-09-
2019
6825.2
20-09-
2019
6839
23-09-
2019
6861.1
24-09-
2019
6856.6
25-09-
2019
6814.7
7/22/2019
7/27/2019
8/1/2019
8/6/2019
8/11/2019
8/16/2019
8/21/2019
8/26/2019
8/31/2019
9/5/2019
9/10/2019
9/15/2019
9/20/2019
9/25/2019
6200
6300
6400
6500
6600
6700
6800
6900
7000
All ordinaries
Close price
C)

Share price fluctuated in all the companies and this s because of the movement which is made in
the market. In the case of the Suncorp group, there are various changes which are determined and
due to that, the graph is also moving the same direction. It is identified that there is an overall
increase which is made in the company (Yahoo, 2019). There was an increase which was made
at the end of July and then the downfall has been ascertained in the first week of August. After
this, there was an adequate increase and due to that, the chart moved upward. It remained there
for some period and then again a decline as noted in mid of the august (Suncorp group, 2018).
After that, the growth started and is continuing in a constant manner with some lows in between
which are not that effective as they are very low changes. Overall it can be said that the position
of the company has improved in terms of the share price movement. It is moving in a similar
manner as that of the all ordinaries index and it can be said that the company and d all ordinaries
are moving in the same direction.
In the case of Vodafone group, it has been ascertained that the graph is moving in a very constant
manner. There is the growth which is made in a continuous manner and that too at the constant
rate. There is the main downfall which is noticed in August first week and after that, the situation
improved and there is growth which is maintained. The share price has grown from the initial
stage and is continuing at the same rate (Yahoo, 2019). There is a high rise which has taken place
but that is made in a continuous manner and due to that much of the movements are not recorded
in the graph presented. The relation with all ordinaries in not in direct proportion as all the
movements which are made in all ordinaries are not involved in the company (Yahoo, 2019).
The graph shows that there are high differences in the movements which are made among both
of them.
D)
The portfolio will be involving the gain which will be made from the investment and that will be
calculated with the help of the share price. The calculations which are made in this respect are as
follows:
Suncorp group:

= (13.68-12.76)/12.76*100
= 7.24%
Vodafone group:
= (19.84-15.94)/15.94*100
= 24.47%
The overall return will be calculated by considering the weights of both the investments which
are in equal proportion and that will yield:
= (7.24*.5)+(24.47*.5)
=15.86%
It can be said from the above calculation that the earnings on the portfolio will be for 15.86%.
E)
The movements which are taking place in the share price have been considered and it has been
determined that in the Suncorp group there are declines which are faced but they are covered in
short time and then the rise is made. There is the growth which is made in total terms and the rat
of the earning is also good which will be beneficial for the investors. Due to this the shares will
be considered and included in the portfolio and buying of them will be considered.
In the case of Vodafone group, there is less risk as the movement is made in a continuous
manner and there is high return which is made. This will be in the interest and the shares will be
purchased to be incorporated in the portfolio.
Part 3
A)
Identification of key financial data:
Particulars Suncorp
group
Vodafone
group

Revenue 10502 46571
Interest expense 1432 1074
EBIT 3009 4299
Net profit before
tax
1577 3878
Net profit after
tax
1072 4757
Current assets 42116 24131
Total assets 99333 145611
Current
liabilities
53554 28025
Total liabilities 85360 66005
Total equity 13973 68607
B)
Ratio analysis
The evaluation of the performance is to be made in the business and for that there will be the use
of the ratio analysis which will be undertaken. In these various ratios will be calculated with the
help of which there will be an analysis of the profitability, liquidity, and stability of the company
(Williams and Dobelman, 2017).
Particulars Formula Suncor
p group
Vodafone
group
Current ratio Current assets/current liabilities 0.79 0.86
Return on equity Net profit after tax/Total
equity*100
7.67% 6.93%
Return on total
assets
Net profit after tax/Total
assets*100
1.08% 3.27%
Net profit margin Net profit/sales*100 10.21% 10.21%
Interest coverage
ratio
EBIT/Interest 2.10 4.00
Debt-Equity ratio Total liabilities/Total equity 6.11 0.96
The calculations have been made and in that it is analyzed that there is a proper level of the
profits which are made in the Suncorp group as there are profits which have been earned and that
too at the rate of 10.21%. The liquidity of the company needs to be improved as there are fewer
amounts of the assets which are maintained by the company. It will not be able to cover the

liabilities which are involved in the business and so there will be need to make the investment in
current assets (Suncorp group, 2018). The debt-equity ratio is high at 6.11 which show the
company has more debt in the business and this will be adverse for the business as the liabilities
will have to be met in this respect.
Vodafone is maintaining good profitability with 10.21% and this shows that the company will be
maintaining the position. The liquidity is at 0.86 which needs to be increased as the liabilities
will not be paid adequately. The debt-equity of the company is 0.96 which is fine but needs to be
improved further (Vodafone group, 2018). Out of both the companies the Vodafone group is at a
better position as there is better liquidity and also the interest coverage is good. The debt-equity
position is also better and the overall benefit is for the Vodafone group.
Conclusion
The analysis is made and in that there is the consideration of the share price of the companies
involved in the portfolio. There has been ascertainment of the movement which is involved and
the graph has been prepared for the same. The return which will be made on the portfolio has
also been covered. The ratio analysis is performed and for that, all of the relevant figures have
been collected and proper calculations have been made.

References
Suncorp group. (2018) Annual report 2018. [Online] Available at:
https://www.suncorpgroup.com.au/uploads/FY18-Directors-Report-and-Financial-
Statements.pdf [Accessed 26 September 2019]
Suncorp group. (2018) Annual review 2018. [Online] Available at:
https://www.suncorpgroup.com.au/uploads/FY18-Annual-Review-new-cover.pdf [Accessed 26
September 2019]
Vodafone group. (2018) Annual report 2018. [Online] Available at:
http://www.annualreports.com/HostedData/AnnualReports/PDF/LSE_VOD_2018.pdf [Accessed
26 September 2019]
Suncorp group. (2018) Share price performance. [Online] Available at:
https://www.suncorpgroup.com.au/investors/share-price [Accessed 26 September 2019]
Williams, E.E. and Dobelman, J.A. (2017) Financial statement analysis. World Scientific Book
Chapters, pp.109-169.
Yahoo. (2019) ALL ORDINARIES (^AORD). [Online] Available at:
https://au.finance.yahoo.com/quote/%5EAORD/history?
period1=1553538600&period2=1569436200&interval=1d&filter=history&frequency=1d
[Accessed 26 September 2019]
Yahoo. (2019) Vodafone Group Plc (VOD). [Online] Available at:
https://finance.yahoo.com/quote/VOD/history?
period1=1553538600&period2=1569436200&interval=1d&filter=history&frequency=1d
[Accessed 26 September 2019]
Yahoo. (2019) Suncorp Group Limited (SUN.AX). [Online] Available at:
https://au.finance.yahoo.com/quote/SUN.AX/history?
period1=1553538600&period2=1569436200&interval=1d&filter=history&frequency=1d
[Accessed 26 September 2019]

Appendix
Suncorp group:

Vodafone group: