This article discusses the statement of profit and loss statement and financial position, balance sheet, and ratio analysis of Chocco Plc. It explains the importance of balancing the statement of financial position and provides a detailed analysis of various ratios. The article also includes references for further reading.
Contribute Materials
Your contribution can guide someone’s learning journey. Share your
documents today.
Accounting fundamental assessment 1
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
Table of Contents QUESTION 1...................................................................................................................................3 QUESTION 2..................................................................................................................................6 References.......................................................................................................................................9
QUESTION 1 A). For Kedison Plc the statement of profit and loss statement and financial position is prepared for the ended year 31st December 2019 Profit and loss statement It is also known as income statement which reflects the financial description of the business presenting the revenue and expenses of specific period. The business worth is revealed by comprising all the financial activities. The profit and loss for the given period is determined and helps in gaining the understanding of financial health business. The financial performance is reported through the financial statements (Ahmed, A.S and et.al., 2019). PARTICULARSAMOUNT Revenue (amount of goods or service sold for period)827630 Cost of sales578650 Gross profit248980 Distribution cost31000 Administration cost85000 Other income0 Operating profit135980 Income from investment0 Finance cost2000 Profit before tax130980 Taxation68000
Net profit62980 Financial position statement The statement of the financial position is also called as balance sheet reporting assets, Liabilities and equity of the organisation on the given date. The accounting information of the company is recorded in the financial position at the end of the accounting period. The financial position statement is used for financial analysis by making comparison of current assets and current liabilities. It comprises the equation of balance sheet ASETS= liabilities + capital(Ardalan, K., 2019). ASSETS1147335 LIABILITIES AND STAKEHOLDERS EQUITY1147335 Non current assetsCurrent liabilities174355 Property, plant632730Non current liabilities100000 Intangible assets0 Total non current assets632730Liabilities.274355 Current assetsShare capital310000 Stock330600Share premium300000 Trade receivable171105Other reserves0 Cash12900Retained earnings132000
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Profit before tax130980 Total of current assets514605EQUITY/CAPITAL872980 Working notes: Ordinary Shares - £1 ES –310,000 Add: 10% £1 PS –300,000= 610,000 N/c Assets: Plant & Machinery – 632,730 Retained Profit: Operating margin profit – 132,000 Add: Profit regulations – 18,000 Add: CY profit -112,980= 244,980 In the ledger account unpaid commission of £3000 is founded which was not recorded and to show the accurate picture it is stated in annual reports. In regards to this the business has passed the related journal entry. Commission A/c Dr.3000 To Outstanding Commission A/c.3000 Therefore, the transactions is represented in the income report which apply deferral revenue for the compensation budget and remained financial statement performance is expressed throughout the present liabilities by the committeem(Brunelli, S. and Di Carlo, E., 2020). The items that were shipped to customers of amounting £ 980 is been stated in the transaction which is to be paid in future and in ledger account the entry is not been recorded to reveal the accurate representation. For such the journal entry is passed by the company to show the transaction in financial statement. Accrued debtor sales a/c Dr.980 To sales Debtor980 In the revenue statement the funds are expressed by incorporating accumulated sales of debtor collectors to the sales of borrower account. In the same accounting records the accumulated debtor sales is represented throu8ghiut the current assets. B). Why does the statement of financial position balance? The balance sheet of the company is defined as the summary of all corporate assets and liabilities which display the left over amount after the sale of all assets and all debts are paid off.
The balance sheet is also recognised as the statement of financial position which reveals the picture of assets and liabilities or can be said as net worth(Guralnik, B. and Sohbati, R., 2019). The accounting principle of double entry helps in balancing of the balance sheetwhich is considered as major reason. In the two different accounts the accounting system records the transactions and hence to ensure the consistency it also acts as check. The assets is the first category in the balance sheet classified on three major categories such as current assets which is expected to converted into cash within the year by representing all the values of the assets and used for paying the current expenses and funding ongoing operations. The long term investments are the non current assets of the company and last the fixed assets such as plant & equipment, intangible assets like trademark. In the balance sheet the liabilities is classifies ad curren6t liabilities which is short term liability are due within one year comprising of accounts payable , accrued expenses. Non current liabilities is also shown in balance sheet under the head of liabilities which defines to long-term obligations and repayment is not within a year. In the shareholder equity the company helps retained earnings for reinvestment and to pay the debts. The retained earnings is not paid to the shareholder in form of dividend(Lee, C.M. and Watts, E.M., 2021). The company net worth is represented by the shareholder equity and helps in determining the financial status. In conducting fundamental analysis or computation of financial ratios the balance sheet is used in other important financial statement of income and cash flow statement. The balancing of the financial statement helps in understanding the company health by correctly following double entry accounting process. The balancing of the balance helps the stakeholders in understanding the liquidity position and performance of the company. The company growth is determined by comparing the balance sheet of over the years. The ability of the company is analysed to get the understanding of the project expansion and unexpected expenses which requires the balancing of balance sheet. The statement of the financial position is balanced to determine the risk and return and used to secure business loans,. The balancing of the balance sheet helps in guidingthe effective management decisions. The outsiders uses the balance sheet to know the financial status to investors, stakeholders and lenders. QUESTION 2 RATIOFORMULA20202019 CALCULATIRESULCALCULATIRESUL
ONTONT Returnon capital employed Operating profit / capital employed * 100 805/7225* 10011.14% 699/7041* 1009.92% Returnon equity Netprofit/total shareholder's equity * 100 431/3088* 10013.95% 366 / 2912 * 10012.56% Earningsper share Netprofit/numberof shares431 / 17.81.03366 / 17.80.72 Grossprofit margin Gross profit / revenues * 100 3503 / 6738 * 10033.39% 6441 / 501.3 * 10038.26% Assetturnover ratioNet sales / total assets6738 / 97360.696441 / 100870.64 Stockholding period Inventory / cost of sales * 365 708/3235* 36579.88 659 / 3096 * 36577.69 Debtor collection periodDebtor / sales * 365 1249 / 6738 * 36567.65 1287 / 6441 * 36572.93 Current ratio Currentassets/current liabilities2303 / 25110.92355 / 30460.77 Gearing ratioDebts / equities1249 / 30880.441287 / 29120.44 Interestcover ratioOperating profit / interest805 / 2263.56699 / 1813.86 Analysis of Ratio ROCE –This means return on capital employees that used by Chocco Plc to analysis the company's profitability and capital efficiency. In the year 2019 ROCE was 9.92% and in 2020 it is 11.14% which is greater than earlier. This shows organization gained the high range of profits as compare to past year.
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
ROE –This is a measure tool which used by Chocco Plc to analyse the shareholder's equity that can help to increase business performance. From the calculate it can be interpreted that ROE of 2019 was 12.56% and in 2020 it is 13.95% that shows higher participation of equity shareholders in the organization(Merkt, H., 2021). EPS –This ratio exactly states earning or net income of organization that is split up on a per share basis. The EPS of 2019 was .72 where as 2020's EPS is 1.03 that is good for the Chocco Plc as it helps to retain higher funds. Gross Profit Margin –This ratio states net income generated as a percentage of revenues receives that increase productivity. In the year 2019 GP ratio was 38.26 % and in 2020 it is 33.395 that is less that past year. The reason behind reducing pro0fit margin is increases in expenses and debts of Chocco Plc while operating the business. Assets Turn over ratio –This ration is used to know the organization's efficiency which arises by analysing assets and it produce the revenues. From the ratio calculation it has analysed that Chocco Plc get possession of high range of assets than past year. In 2019 assets turn over ratio was 0.64 and in 2020 it is 0.69 that is good for organization as assets value increased. Stock Holding period –This can be explained as amount of time and investment that is held by an investors or the period between the purchase and sale of security. The stock holding period of 2019 was 77.68 days and 2020 79.88 that states in current year 0organization holds more stock(Poscher, R., 2021). Debtors Collection period –This means a field period of time in which amount will be revived that is accrued while buying something. The debtors collection period of 2019 was 72.93 days. On the other side, DCP of 2020 is 67.65 days that is good as organization would received the amount in less days than past year. Current Ratio –This states as a popular metric that used across industry for assessing company's short term liquidity. The Current ratio of 2019 was 0.77and CR of 2020 is 0.91 which is greater. As compare to past year, Chocco Plc has higher capacity to maintain liquidity in their workplace. The ideal CR for organisation is 2:1 that can help to manage all expenses and develop business performance (Snell, R.L and et.al., 2019). Gearing Ratio –This is a general classification stating a financial ratio, used to compare some form of Owner's equity to funds borrowed by the company.In the year 2019 and 2021, gearing ratio is 0.44 that can helps to know organization have limited fund to pay off their debts.
Interest coverage ratio –This means debts and profitability ratio that states how a company can pay interest on its outstanding debts. In relation to Chocco Plc,interest coverage ratio was 3.86 and in 2020 is 3.56 which is less. This is beneficial for organization as it has to pay less interest on their outstanding debts (Wirth, C and et.al., 2021).
References Ahmed, A.S and et.al., 2019. An empirical analysis of the effects of the Dodd-Frank Act on determinants of credit ratings.Available at SSRN 2991922. Ardalan, K., 2019. Equity home bias: a review essay.Journal of Economic Surveys,33(3), pp.949-967. Brunelli,S.andDiCarlo,E.,2020.Accountability,ethicsandsustainabilityof organizations.Accounting, Finance, Sustainability, Governance and Fraud: Theory and Application,4, pp.82-123. Guralnik,B.andSohbati,R.,2019.Fundamentalsofluminescencephoto-and thermochronometry.InAdvancesInPhysicsAndApplicationsOfOpticallyAnd Thermally Stimulated Luminescence(pp. 399-437). Lee, C.M. and Watts, E.M., 2021. Tick size tolls: Can a trading slowdown improve earnings news discovery?.The Accounting Review,96(3), pp.373-401. Merkt, H., 2021, July. The Dynamic Relationship between German Corporate Law and Financial Market Law. InLegal Theory and Interpretation in a Dynamic Society(pp. 131-148). Nomos Verlagsgesellschaft mbH & Co. KG. Poscher, R., 2021, July. The Normative Construction of Legislative Intent. InLegal Theory and Interpretation in a Dynamic Society(pp. 11-46). Nomos Verlagsgesellschaft mbH & Co. KG. Snell, R.L and et.al., 2019.Fundamentals of Radio Astronomy: Astrophysics. CRC Press. Wirth, C and et.al., 2021.Fundamentals of finance: Financial institutions and markets, personal finance, financial management. Massey University Press.