This document presents the relevant cash flows for a project, including sales quantity, sales price, operating costs, indirect costs, administration costs, depreciation, profit/loss, tax, and net cash inflows. It also includes the calculation of WACC and the analysis of NPV and IRR. Based on the assumptions taken, it is concluded that the new project should not be opted for.