The assignment provides a comprehensive financial analysis of MGD Ltd and Glowsheets Ltd, highlighting the importance of effective working capital management for small businesses. It also discusses the implications of high gearing ratios on a company's solvency and recommends strategies for improving financial performance.
Contribute Materials
Your contribution can guide someone’s learning journey. Share your
documents today.
BUSINESS FINANCE
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
Table of Contents INTRODUCTION...........................................................................................................................1 PART 1............................................................................................................................................1 1. Explaining what is meant by Profit and Cash flow and difference between them.................1 2. Explaining Working Capital and Receivables, Inventory and Payables..............................................................................................................2 3. How change in Working Capital affects Cash flow................................................................3 4. Applying concepts for showing how company is managed and could affect financial results .....................................................................................................................................................3 5. Analysing and recommending steps to be taken for improving cash flow of firm through Working Capital management.....................................................................................................4 PART 2............................................................................................................................................4 1. Calculating ratios and applying the results.............................................................................4 2. Analysing and recommend how bank might assess the financial performance of company..7 CONCLUSION................................................................................................................................8 REFERENCES................................................................................................................................9
INTRODUCTION Business finance is crucial for meeting financing requirements of organisation. Present report deals with two companies, of which MGD Ltd will be taken and how working capital can be improve will be discussed in report. Moreover, steps for improving company's cash flow will beexplainedthroughbetterworkingcapital.MeaningofWorkingCapital,Receivables, Inventory and Payables will be discussed along with difference between profit and cash flow. Another scenario will be of Glowsheets Ltd whose financial ratios for past three years will be computed in a better manner. Overall performance will be analysed and recommendation would be provided to bank for assessing financial performance of organisation quite effectually. PART 1 1. Explaining what is meant by Profit and Cash flow and difference between them The profit is a residue left after deducting operating and non-operating expenses from sales revenue for a particular year. It is clarified that business cannot function and survive unless it earns profits and all expenses are then accounted for. On the other hand, cash flow is different from profit as it is the money that flows in and out of the activities such as operating, investing and financing activities in effective manner (Burns and Dewhurst, 2016). It is used for meeting short-term obligations and needs of Modern Garden Designs Ltd in effectual way. Difference between profit and cash flow are as follows- ProfitCash flow It is the difference between gross income and its expenses. On the other hand, cash flow is difference obtained in cash receipts and payments from activities. Business may be profitable but still does not have adequate cash flow. It means that cash flow and profit are different as despite of profitable business, its liquidity may not be good. The transactions are not of income nature but remains either liability or equity transactions in statement of financial position (Kraemer-Eis and et.al.,2017). Firm can have positive cash flow while having no profit if the cash comes from other sources such as loan taken. 1
It can be analysed that business may attain profits but due to poor liquidity, bankruptcy situation prevails. Insufficientbalanceofcashflowleadsto bankruptcy even if organisation is profitable. 2. Explaining Working Capital and Receivables, Inventory and Payables Working Capital- The working capital is technically referred as subtracting current assets from current liabilities. It is required that MGD Ltd should have proper working capital management in order to attain efficiency in operational activities in the best manner possible. For accomplishing work in a better manner, firm requires to meet current or short-term liabilities which can be easily fulfilled by having effective working capital (Jordà, Schularick and Taylor, 2016). Receivables- Customers are given credit option for buying goods today and pay for them later. This is called amount being owed to business in the best manner possible. MGD Ltd have trade receivables and is legally enforceable for claim over the amount being held by debtors. They are allowed to repay amount within given credit period. Lesser the time for repayment, more faster money will be gained by business. Inventory- Inventory or stock which is held by business for the purpose of resale by making finished products. MGD Ltd which is engaged in manufacturing luxury garden furniture requires raw materials in the form of inventory so that desired production may be achieved. Without having appropriate inventory, business cannot meet production. Payables- MGD Ltd manufacture luxury garden furniture and requires raw materials from suppliers. The payment is made at a later date and as a result, credit period is allowed by suppliers. The outstanding amount which is to be repaid is termed as payables. For achieving discounts on bulk credit purchases, firm should pay quickly or before credit term stipulated by suppliers (Barnes, 2016). 2
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
3. How change in Working Capital affects Cash flow Cash flow means flow of cash in and out of operating, investing and financing activities. It can be analysed that change observed in working capital leads to affect firm's cash flow as both are interdependent on each other. It can be said that working capital is termed as the difference between current assets and current liabilities. This implies that amount which has to make available for paying-off short-term expenditures. If a particular transaction maximises current assets and current liabilities by the same amount, no change in working capital will be found. For example, if MGD Ltd receives cash from shorter period debt which needs to be repaid in 30 days, cash flow statement would elevate. While, working capital will remain unchanged as loan proceeds is current asset and note payable is current liability since, it is of shorter period. Moreover, if firm purchases fixed asset, cash outflow will prevail. This will also have an effect on company working capital as current asset portion would be reduced. While, current liabilities would not be affected since it will be long-term debt (Haeger, 2017). However, in case of selling of fixed asset, cash inflow will be attained and working capital will get enhanced as well. On the other hand, if stock is bought by paying cash, no change in working capital will be there as both stock and cash are part of current assets. While, cash outflow will prevail as cash would go out. 4. Applying concepts for showing how company is managed and could affect financial results MGD Ltd operates three factories in Manchester, Leeds and Halifax and attained turnover of £220 million. Its been profitable for recent years, however, firm's debt has gradually maximised up to a high extent. It can be analysed that debt was £120 million in year before and reached to £157 million. This shows that firm cash flows will be affected for longer term as repayments of debt has to be made with interest and principal amount affecting solvency position. This means that burden for making payments would be maximised (Ylhäinen, 2017). It is required that debt should be reduced and issuance of equity must be made. Furthermore, receivables of MGD Ltd are also increased up to a major extent. This is evident from the fact that business owed £12 million for a series of large orders which were placed by D&R and outstanding dispute amounting to £20 million. The payment is being withheld in negotiations between lawyers and technical specialists. This means that outstanding 3
payment from debtors is of large quantum and furthermore, debt is increased of £37 million which is of severe concern for firm. It is required that working capital must be enhanced and quick payments to payables must be made. Else cash flow will be affected leading to have adverse effect on working capital (Canales, 2016). Financial burden will increase of debt and thus, needs to be reduced. 5. Analysing and recommending steps to be taken for improving cash flow of firm through Working Capital management There are various steps which can be taken by MGD Ltd for improving upon its cash flow with the help of better working capital- Meeting debt obligations- It is required that for improving cash flow. MGD Ltd should use electronic payments' system should be implemented so that timely payments must be made and no penalty could be imposed for delayed payments. Incentives to debtors- It can be analysed that debtors should be provided with incentives so that they may quickly pay-off liabilities in effective manner (Kumaran.2015). This will reduce on payment defaults of debtors. Hence, firm will be able to increase incentives in effective manner. Opting vendors who offer discounts- The vendors who offer discounts on bulk purchases should be opted so that firm may be able to enhance cash inflow position. It can be assessed that if company is facing liquidity crunch, discounts offered would certainly help for correcting position of organisation. Managing stock- It is required that order of inventory should be placed in accordance to the demands of customers and production department. This will be fruitful for company as stock spoilage will get alleviated and as a result, working capital would be improved leading to enhancement in cash flow. 4
PART 2 1. Calculating ratios and applying the results Financial Ratios of GlowSheets Ltd ParticularsFormula20X920X020X1 Sales Growth (YoY)Sales Y2 - sales Y1)/sales Y110.00%10.00%16.00% Gross Profit MarginGross Profit / Sales Revenue64.00%63.64%59.25% OperatingProfit MarginOperating Profit / Sales Revenue30.00%25.45%10.66% Gearing Ratio TotalDebt/TotalDebt+ Shareholder Funds41.39%46.33%57.32% Interest Cover OperatingProfit/Finance Expense12.58.753.09 Liquidity Ratio CurrentAssets/Current Liabilities2.252.390.92 Return on EquityNet Profit / Shareholders Funds26.07%20.75%7.53% ReturnonCapital Employed Operating Profit / Total Debt + Shareholder Funds20.83%15.59%6.07% Interpretation and meaning of each of the ratios Sales Growth (YoY)- The sales growth ratio provides clarity as to how sales are increased over the years. Present year sales is analysed with reference to previous one and as a result, sales growth or decline can be attained. It shows that Glowsheets had sales of 10 % in20X9 which was again increased by 10 % in next year. Moreover, ratio reached with 16 % increment in 20X1. This 5
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
clearly shows that sales are being increased up to a major extent year after year leading to have good position of company in terms of sales. Gross Profit Margin- This ratio is calculated by dividing gross profit with sales revenue so that gross profit ratio could be accomplished in a better manner. It can be analysed that firm should have higher gross profit which could be gained by initiating control over the operating expenses in effective manner. Glowsheets Ltd had gross profit margin of 64 % in20X9 which decreased a bit and reached 63.64 % in 20X0. However, it further decreased to 59.25 % in 20X1. Thus, it is required that performance of company should be increased by minimising expenditures quite effectually. Operating Profit Margin- Operating profit is another useful measure of profitability of company. It reflects residue left after accounting for all cost of goods manufactured and operating expenses of firm. This means that operating profit remains after deducting these elements. It can be analysed that Glowsheets Ltd had ratio of 30 % in20X9 which decreased to 25.45 % in 20X0 and further reached to 10.66 %. This clearly shows that firm's operating profit has declined year after year and reduction in expenses is needed. Gearing Ratio- The gearing ratio provides clarity that total amount of debt and equity in capital structure of company. An ideal ratio should be below 40 % highlighting that debt should be 40 % and equity should be 60 % used in capital structure in order to have balance in capital structure. It can be analysed that gearing ratio in20X9 was 41.39 % which further elevated to 46.33 % in next year. Moreover, it increased to 57.32 % in 20X1 in effective manner. Interest Cover- It is another useful measure of analysing efficiency position of business in effective manner. It shows how easily firm can pay their interest accrued on outstanding debt in a better way. The interest cover ratio should be high which shows efficiency of company in paying interest amount over debt. Glowsheets Ltd had ratio of 12.5 in20X9, decreased in next year to 8.75 times, further in 20X1, it reached to 3.09 showing that firm would face difficulty in making interest payments of debt. 6
Liquidity Ratio- The liquidity ratio shows that how efficiently and easily can pay-off its liabilities of short-term nature within time not more than one year. An ideal liquidity ratio is 2:1 which signifies that for every single liability, it should be backed by two current assets for meeting payment obligations up to good extent. Liquidity ratio of Glowsheets Ltd was 2.25 in20X9 which further increased to 2.39 in 20X0 showing its good liquid position. However, it reached to the mark of 0.92 in 20X1 signifying decreased position of company. Return on Equity- Return on Equity is useful profitability measure of company showing that how effectively firm uses' shareholder's investment in judicious manner for attaining net profits. Higher the ratio, better for the company in maximising satisfaction level of investors in the form of giving good returns to them. It shows that Glowsheets Ltd has poor ratio as it was 26.07 % in20X9which reduced to 20.75 % in next year having difference near to 6 %. However, situation was worse in 20X1 as it reached to 7.53 %. Hence, it is not using investors' funds optimally for generating profits. Return on Capital Employed- The ratio shows how efficiently organisation uses capital employed for attaining good operating profit in effective manner. It can be analysed that firm has ROCE of 20.83 % in20X9 which further decreased to 15.59 % in 20X0. The figure further reached to 6.07 % in 20X1 highlighting that firm's profitability position is not good. Thus, it can be said that overall financial health of Glowsheets Ltd is unprofitable. 2. Analysing and recommend how bank might assess the financial performance of company The financial ratios are of great importance to the company and stakeholders as they provide health of company in the best manner possible (Heflin and Wallace, 2017). There are various ratios which guides stakeholders for assessing financial health in effective manner. It can be analysed that banks and related financial institutions is required to study gearing ratio. This is because gearing ratio provides mix of debt and equity being financed into cash position of company in the best manner possible. It can be assessed that optimum mix of both financing option should be made so that business may be able to enhance its financing requirement in 7
effective manner (Loughran and McDonald, 2016). It is also called leverage ratios as to indicate long-term solvency of company in the best manner possible. Glowsheets Ltd had increased its non-current liabilities as it was 129 in20X9 which increased to 175 in 20X0 and further reached to 250 in 20X1. This means that company needs to reduce its debt for enhancing its overall position in the best manner possible. It is recommended to NIB (National Interest Bank) which has sanctioned loan facility of £250,000 3 years ago which expires in 8 months’ time that gearing ratio should be judged. If it is likely that Glowsheets Ltd would default, then it is recommended to take possession of non-current assets as collateral security so that loan amount could be recovered by selling it. CONCLUSION Hereby it can be concluded that finance is need of business for meeting day-to-day operational activities with ease. Finance requirements of company can be attained properly by managing working capital in a better manner. It can be analysed that firm should have good working capital as MGD Ltd could enhance its position by reducing amount of debt and improve its cash flow. On the other hand, financial performance of Glowsheets Ltd is not good as overall profitability position is not good as computed with the help of ratios. 8
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
REFERENCES Books and Journals Barnes, P., 2016.Stock market efficiency, insider dealing and market abuse. Gower. Burns,P.andDewhurst,J.eds.,2016.Smallbusinessandentrepreneurship.Macmillan International Higher Education. Canales, R., 2016. From ideals to institutions: Institutional entrepreneurship and the growth of Mexican small business finance.Organization Science.27(6).pp.1548-1573. Haeger, J. D., 2017.John Jacob Astor: Business and Finance in the Early Republic. Wayne State University Press. Heflin, F. and Wallace, D., 2017. The BP oil spill: shareholder wealth effects and environmental disclosures.Journal of Business Finance & Accounting.44(3-4).pp.337-374. Jordà, Ò., Schularick, M. and Taylor, A.M., 2016. The great mortgaging: housing finance, crises and business cycles.Economic Policy.31(85).pp.107-152. Kraemer-Eis,H.andet.al.,2017.EuropeanSmallBusinessFinanceOutlook:December 2017(No. 2017/46). EIF Working Paper. Loughran,T.andMcDonald,B.,2016.Textualanalysisinaccountingandfinance:A survey.Journal of Accounting Research.54(4).pp.1187-1230. Ylhäinen,I.,2017.Life-cycleeffectsinsmallbusinessfinance.JournalofBanking& Finance.77.pp.176-196. ONLINE Kumaran.2015 11 Best Ways to Improve Working Capital [Online] Available Through: <https://www.invensis.net/blog/finance-and-accounting/11-best-ways-improve-working- capital/> 9