Commercial Building Cost in Melbourne, Australia - Desklib

This document provides the estimated cost of building a commercial workshop and office in Melbourne, Australia. It includes the item-wise cost sheet, assumption, and exclusion details. The carpet area of the building is approximately 576 m2. The cost sheet covers various aspects of the project, including design, RCC work, wall finishes, external doors, flooring, ceiling, CP and sanitation work, plumbing, air conditioning, ventilation, fire protection, light and power work, staircase, and more. The document also mentions that the actual cost will be revised based on the drawing. The subject, course code, and college/university details are not mentioned.

Commercial Building
Cost
Workshop & Office -1
SouthRoad, Bayside
VIC 3030
Melbourne
Australia

Index
Project Details 3
Commercial Summary sheet 4
Item Wise Cost sheet 5
Assumption ( Material Rates) 11
Exclusion 12
2 of 13
w o r k s h o p & o ffi c e - 1

Project Details
Date: Thursday, August 29, y
Client: Workshop & Office-1
Project: Commercial Building
Location: Melbourne, Australia
Services
Offered : RCC & Finishing Work.
Description AREA UNIT AREA UNIT
Carpet area (Approx) 576 m2
6200 sq. ft
SR No Description/ Item Amount( In
3 of 13
w o r k s h o p & o ffi c e - 1

Australian Dollar)
A Design / Consultancy & Statutory approval costs A$ 12554.05
B RCC Work A$ 566635
C Wall Finishes ( Brickwork, Plaster, Paint) A$ 106582
D External Doors ( Solid flush Door) A$ 3890900
E Flooring & DADO A$ 2117784
F Ceiling A$ 422001
G CP & Sanitation Work A$ 696125
H External & Internal Plumbing A$ 6500
I Air Conditioning & Ventilation A$ 69072
J Fire Protection ,Light & Power Work A$ 259812
K Staircase A$ 25000
* NET COST OF THE PROJECT 0
ALL APPLICABLE TAXES / DUTIES SHALL BE EXTRA ON
ACTUALS.
ABOVE COST IS TENTATIVE, BASED ON THUMB RULE
CALCULATION. ACTUAL COST WILL BE REVISED
BASED ON DRAWING.
Commercial Summary sheet
Item Wise Cost sheet
4 of 13
w o r k s h o p & o ffi c e - 1

Sr
No. Item Description Unit Quantity Rate Amount
5 of 13
w o r k s h o p & o ffi c e - 1

A
Design /
Consultancy &
Statutory
approval costs
554.05
1.01
Architectural &
other Design
Consultancy Fee
Providing Architectural
and Common Areas
Interior design, Space
planning and schematic
drawings, 3D visual
renderings, final
presentation, MEP and
HVAC designing, BMS
consultancy
Lum 1 A$ 8500 0
1.02
Project
Management
Consultancy Fees
Providing Project
management
Consultancy for Rcc &
Finishing Work.
Lum 1 A$ 3500 0
1.03 Safty Fees Providing Safety Charges
for the Project. Lum 1 554.05 554.05
B RCC & Steel
Structure Work 105900
1.01 Foundation work
upto Plinth 0
a Site Clearence
Cleaning and grubbing
for removal of rank,
vegetation, shrubs,
trees, bushes, stumps,
weeds, grass including
roots, debris, unusable
materials
Sqm 450 A$ 8 0
b Excavation in Hard
Rock
Excavation in hard
rock by chiseling, Rock
drilling machine as per
site soil condition for
foundation, trenches
and drains, columns,
footings, landscaping
and piping work
including disposal of
surplus excavated
Earth.
Cum 360 A$ 950 0
c Anti-Termite /
Rodent Treatment
Providing and injecting
chemical emulsion for
Anti-termite
treatment and
creating a chemical
barrier all around the
column pits, wall
trenches, basement
excavation, top
surface of the plinth
etc.
Sqm 450 A$ 7 0
d PCC - M15 - For
Footing/ Raft M-15
Providing and laying
cast in-situ design mix
Reinforced Cement
Concrete (RCC) using
cement, coarse sand,
granite, basalt or trap
stone graded
aggregate 20mm.
Cum 60 A$ 195 0
e
RCC Pad Footing,
Strip Footings &Raft
- M32
Providing and laying
cast in-situ design mix
Reinforced Cement
Cum 356 A$ 255 0
6 of 13
w o r k s h o p & o ffi c e - 1

Concrete (RCC) using
cement, coarse sand,
granite, basalt or trap
stone graded
aggregate 20mm.
1.02 Above Plinth
Shell work 0
a For Beams M32
Providing and laying
cast in-situ design mix
Reinforced Cement
Concrete (RCC) using
cement, coarse sand,
granite, basalt or trap
stone graded
aggregate 20mm
Cum 18 0 0
b For Slabs M32
Providing and laying
cast in-situ design mix
Reinforced Cement
Concrete (RCC) using
cement, coarse sand,
granite, basalt or trap
stone graded
aggregate 20mm
Cum 19 0 0
1.03 Reinforcement
Work 105900
a Reinforcement Steel
, Binding wire etc.
Providing ,Fabricating &
Placing Reinforcement
Steel of High Yield
Strength Deformed
(HYSD) bars of various
diameters of grade Fe
500 conforming to IS
codes.
MT 15 2300 34500
b Structural Steel
Providing ,Fabricating &
Placing Structural Steel
as per design for
columns, Beams & roof.
MT 12 5950 71400
C Walls Finishes 106582
1.01 External Wall- T8
Providing & Fixing 200
mm thick blockwall of 1x
13mm lining thick
firesheild/ 35 mm top
Hat Extending 100mm
above ceiling with all
accessories.
Sqm 250 296 74000
1.02 Internal Wall- T3
Providing & Fixing 1x
13mm lining firesheild/
92 mm stud , 1kg/m3
earthwork insulation
with all accessories for
toilet.
Sqm 27 242 6534
1.03 Internal Wall- T4
Providing & Fixing 1hr
firewall , 1x 13mm lining
firesheild/ 92 mm stud ,
1kg/m3 earthwork
insulation with all
accessories.
Sqm 13 242 3146
7 of 13
w o r k s h o p & o ffi c e - 1

1.04 Internal Wall- T6
Providing & Fixing 2 hr
firewall , 1x 13mm lining
firesheild/ 92 mm stud ,
1kg/m3 earthwork
insulation with all
accessories for office
area & coridoor.
Sqm 66 347 22902
D Doors 0
1.01 Solid Core Flush
door
Providing & Fixing 40mm
flush Door Finished With
Both side laminate of
approved Shade &
colour. Door Frame
should be fixed with
hinges, Door Lock, all
hardware’s Complete.
Lum 1 A$ 2900 0
1.02 Hollow Core Flush
door
Providing & Fixing hollow
core Door.Door Frame
should be fixed with
hinges, Door Lock, all
hardware’s Complete.
Lum 1 A$ 1324 A$ 972000
1.03 Frameless glass
door
Providing & Fixing
frameless glass door. IT
should be fixed with
hinges, Door Lock, all
hardware’s Complete.
Lum 1 A$ 2160 A$ 972000
1.04 Roller shutter
Providing & Fixing Roller
shutter with all the
accessories & fittings.
Lum 1 A$ 920 A$ 972000
E Windows 0
1.01 Punch Windows
Providing & punch
windows with all
accessories.
No 2 A$ 985 A$ 972000
F Flooring & Dado 0
1.01 Carpet Floor ( Office
& Shop area)
Providing & Fixing
Medium Duty Carpet
flooring on Finished
Surface of cement &
Mortar in Office Area.
Sqm 328 A$ 85 A$ 928780
1.02
Antiskid Tile
Flooring ( Toilet &
corridor)
Providing and laying
Antiskid ceramic tile
flooring to Toilets /wet
areas as per pattern
slope on bed of 1:6 CM
including cement float,
Sqm 46.89 70 A$ 298742
8 of 13
w o r k s h o p & o ffi c e - 1

with spacer or without
spacer joints as directed
filling joints with tile
epoxy grout of approved
make and color.
1.03 DADO
Providing and laying
coloured glazed tiles
Toilet dado upto lintel
level with tiles in
required position on
Plaster of 1:1 cement
and sand mortar and
including filling joints
with coloured approved.
Sqm 26 62 A$ 445131
1.04 Workshop
Providing and laying
hard floor Concrete finish
in workshop.
Sqm 208 40 A$ 445131
G Ceiling 0
1.01
Suspended Ceiling
with Recess Down
lighting. (Office
Area)
Providing & fixing
1200x600mm Armstrong
ceiling type fixed with
crossed T section grid
with recess down lighting
for office area.
Sqm 220 A$ 85 A$ 123955
1.03
Flush Finished
Water resistant
Plasterboard Ceiling
( Toilet)
Providing & fixing 12mm
thick waterproof
plasterboard false ceiling
fixed with GI Framework
as per design & detail
for office Area & toilet.
Sqm 16 100 A$ 136923
1.04
Flush Finished
Plasterboard Ceiling
(Shops)
Providing & fixing 12mm
thick Plaster board false
ceiling fixed with GI
Framework as per design
& detail for office Area
& toilet.
Sqm 121 81 A$ 136923
1.05
Wash & wear
Plaster Ceiling
( Corridor)
Providing & fixing
Gypsum plaster Ceiling
with Paint Finish.
Sqm 19 37 A$ 24200
H CP & Sanitary
Ware 2850
1.01 Sanitary Ware
Wall Mounted WC
Providing & fixing Wall
hung WC with UF Seat
Cover, Hinges,
Accessories Set, Size
360x650x800
No 4 1873 A$ 450000
Wash basin
Countertop wash
basin-"Hind ware" make
Zen model in White
56x45 cm
No 4 320 A$ 236075
9 of 13
w o r k s h o p & o ffi c e - 1

1.02 CP Fittings
Angle Cock
Providing & Fixing Basin
Inlet Connection ( Angle
Valve) MQT 526
No 4 A$ 210 0
Bib Cock Two way
Providing and Fixing
VGP-CHR- 81041 Bib
Cock
No 4 A$ 230 0
Pillar Cock
Providing & Fixing Pillar
Cock PRS-031 Auto
Closing System jaquar
make
No 4 A$ 250 0
Health Faucet
Providing and Fixing
ALD-563 Hand Shower
(Health Faucet) with 1
Meter Long PVC Tube &
Wall Hook
No 4 A$ 220 0
Bottle trap
Providing and Fixing
ALD-769L250x190 Bottle
Trap (with Internal
Partition) 32mm Size
with 250mm & 190mm
Long Wall Connection
Pipes & Wall Flange
No 4 A$ 150 0
Waste Coupling
Providing and Fixing ALE-
544HT Waste Coupling
Half Thread 32mm
No 4 A$ 90 0
Cockroach Trap Jali Providing and Fixing SS 4
inch cockroach trap jali No 4 A$ 50 0
Paper Holder
Providing and Fixing
AEC-1151 Toilet Paper
Holder
No 4 A$ 230 0
Flush Valve
Providing and Fixing
PRS-073 Auto Closing
Concealed Fresh Valve
with Wall Flange
No 4 A$ 250 0
Soap dispenser
Providing and Fixing SS
500 ml soap dispenser
as per model
No 2 A$ 240 0
Hand drier Providing and Fixing
Hand drier No 1 2300 2300
Mirror
Mirrors- Supply and
fixing of 6mm thick, 5x 3'
mirrors above Wash
basin with 25mm
beveled edges fixed on
12mm thick water proof
marine ply backing with
stainless steel 'u' edge
molding with mirror stud.
No 1 550 550
I
Internal &
External
Plumbing
Providing and installing
all Internal Plumbing
lines with inlet & outlet.
Lum 1 A$ 6500 0
J Air Conditioning
& Ventilation. 0
1.01 Air Conditionioning
VRF System with
combination of Duct
able, FC use, High Wall
Sqm 234 A$ 280 0
10 of 13
w o r k s h o p & o ffi c e - 1

etc for office area.
1.02 Ventilation
Providing & Installing
Toilet Exhaust
Ventilation & Fresh air.
Sqm 19.6 A$ 120 0
1.03 Roof roof fan
Providing & Installing
Roof top fan with all
accessories for
ventilation of workshop.
Lum 1 A$ 1200 0
K Fire Protection ,
Light & power 0
1.01 Light & power
Supply, Testing,
Commissioning &
Installation of proper
gauge Copper flexible
multi strand 1100V
grade FRLS Wiring
through 25MMS PVC
Piping with assecories &
Modular switch Socket
let and Backbox
wherever necessary from
MCB DB to individual
light / Power Point
Control Switch Board.
Sqm 576 A$ 105 0
1.02 MCB/DB
Supply, Testing,
Commissioning &
Installation of Factory
made readymade
powder coated IP43
Double Door MCB, db
with Single pole to 4 pole
MCB as per Current
Rating.
Sqm
**
Expressio
n is faulty
**
A$ 212 0
1.03 Smoke Detector
Supply, Testing,
Commissioning &
Installation of Smoke
Detector for fire alarm
System in office area.
Sqm 234 A$ 80 0
1.04 Beam detector
Supply, Testing,
Commissioning &
Installation of Beam
Detector for fire alarm
system in workshop
area.
Sqm 234 A$ 250 0
L Staircase 0
Concrete Staircase
Providing & installing
concrete staircase
including, Concreting,
flooring, ceiling , railing,
baluster etc complete
NO 1 A$ 2000
0 0
Steel Staircase
Providing & installing
Steel staircase
including, Concreting,
flooring, ceiling , railing,
baluster etc complete
NO 1 A$ 5000 0
11 of 13
w o r k s h o p & o ffi c e - 1

NET COST OF THE
PROJECT 215886.05
Note
* ALL APPLICABLE TAXES / DUTIES SHALL BE EXTRA ON
ACTUALS.
* ABOVE COST IS TENTATIVE BUDGETED COST. IT MAY
VARY AS PER ACTUAL AUTOCAD DRAWINGS.
* 3% to 5% IN QUANTITY IS CONSIDERED AS WASTAGE.
Assumption ( Material Rates)
SR No Description/ Item Unit Rate
1 Concrete M32 Cum A$ 151
2 Reinforcement deformed bar MT A$ 1200
3 Structural steel MT A$ 4850
4 Concrete Blocks (200x400x 200) Sqm A$ 123
5 1 hr fire rated & painted plaster board partition Sqm A$ 132
6 2 hr fire rated & painted plaster board partition Sqm A$ 218
7 Solid core
Edge strip all around No A$ 80
600x 820 fixed panel No A$ 198
Sliced veneer No A$ 8
hardware -lock No A$ 150
8 Hollow core Door No A$ 372
9 Glazed aluminium door- 2100x1200 No 3050
10 automatic opening No A$ 7000
11 Roller shutter Sqm A$ 220
12 Carpet tile Sqm A$ 50
13 Antiskid tile- 400x 300 Sqm A$ 30
14 Antiskid Wall tile-300x200 Sqm A$ 22
15 Concrete finish Sqm A$ 10
16 Handbasin No A$ 210
17 Handbasin Tapware No A$ 166
18 Sink tap ware No A$ 221
19 WC No A$ 1373
20 Soap Dispenser No A$ 104
21 Mirror No A$ 640
12 of 13
w o r k s h o p & o ffi c e - 1