Commercial Building Interior Cost in Sydney, Australia - Desklib

Get the estimated cost of interior finishing work for a commercial building in Sydney, Australia. The project details include the client name, project location, and services offered. The commercial summary sheet provides a breakdown of the cost for external work, wall finishes, external doors, flooring, ceiling, CP and sanitation work, external and internal plumbing, air conditioning and ventilation, fire protection, light and power work, and lift. The item-wise cost sheet includes the cost of external work, walls, doors, flooring and dado, ceiling, CP and sanitary ware, internal and external plumbing, air conditioning and ventilation, fire protection, light and power work, and lift. The assumption of raw material rates is also provided.

Index
Project Details 3
Commercial Summary sheet 4
Item Wise Cost sheet 5
Assumption (Raw Material Rates) 9
Exclusion 9
Commercial Building
Interior Cost
BLUES POINT ROAD
Sydney
Australia

Project Details
Date: Tuesday, 28 August y
Client: Blues Point Road
Project: Retail & Commercial Office Building
Location: Sydney, Australia
Services
Offered : Interior finishing Work.
Description AREA UNIT AREA UNIT
Carpet area (Approx.) 1196 m2 12868.96 sq. ft
Commercial Summary sheet
SR No Description/ Item Amount
A External Work ( Roof Waterproofing & tilling, Aluminum
Curtain Glazing, External Glass Doors) ₹ 80,81,839
B Wall Finishes ( Brickwork, Plaster, Paint) ₹ 18,26,136
C External Doors ( Solid flush Door) ₹ 9,72,000
D Flooring & DADO ₹ 20,12,335
E Ceiling ₹ 7,49,469
F CP & Sanitation Work ₹ 10,05,605
G External & Internal Plumbing ₹ 7,08,385
H Air Conditioning & Ventilation ₹ 59,24,671
I Fire Protection ,Light & Power Work ₹ 37,99,517
J Lift ₹ 12,00,000
NET COST OF THE PROJECT 0
ALL APPLICABLE TAXES / DUTIES SHALL BE EXTRA
ON ACTUALS.
2 of 9
B l u e s P o i n t R o a d

ABOVE COST IS TENTATIVE, BASED ON THUMB
RULE CALCULATION. ACTUAL COST WILL BE
REVISED BASED ON DRAWING.
Item Wise Cost sheet
Sr
No. Item Description Unit Quantity Rate Amount
A External Work 7806380
1.01 Roof Work
a Waterproofing
Providing & laying
Bituminous
Waterproofing
including preparation of
Surface as required.
Sqm 220 ₹ 560 0
b Tilling
Providing & laying anti-
skid tile (concrete
Finish) in 1:6 cement
mortar bed with all
complete work on Roof
top.
Sqm 220 1721.6 378752
1.02 Curtain Glazing
Providing & Installing
Curtain Glazing for
External Walls.
Sqm 767 9684 7427628
1.03 External Doors
Providing & Fixing
Aluminum frame glass
Doors with all
necessary hardware’s
required for entry foyer/
Retail & Offices.
No 10 ₹ 15,00
0 0
B Walls 1254185.6
Block Work
1.01 External Block
work
Providing & Fixing 200
mm thick light weight
AAC block Work in
chemical of thickness 3
Sqm 588 1129.8 664322.4
3 of 9
B l u e s P o i n t R o a d

to 5mm for all external
walls.
1.02 Internal Block
work
Providing & Fixing 150
mm thick light weight
AAC block Work in
chemical of thickness 3
to 5mm for all Internal
& toilet walls.
Sqm 376 807 303432
Plaster
1.01 External Plaster
Providing and applying
rough finished Cement
plaster to External
surfaces surfaces, 20 to
25mm thick in cement
mortar 1:4 to
concrete, brick surface,
Sqm 664 ₹ 530 0
1.02 Internal Plaster
Providing and applying
rough finished Cement
plaster to internal
surfaces of bathroom,
toilets up to lintel level
the surfaces, 12 to
15mm thick in cement
mortar 1:4 to
concrete, brick surface,
Sqm 522 ₹ 420 0
1.03 Gypsum Plaster
Providing and applying
Gypsum plaster to
internal surfaces of
bathroom, toilets above
lintel where dado is not
available.
Sqm 116 269 31204
Paint
1.01 External Painting
Providing & applying
Premium Semi acrylic
external paints
including one coats
primer and two coats
paint on sand faced,
plastered surfaces.
Sqm 664 215.2 142892.8
1.02 Internal Painting
Providing & applying
Oil bound distemper all
internal wall and ceiling
including one coat
primer after two coat
wall putti and one coat
paint plastered up to
Ceiling.
Sqm 522 215.2 112334.4
C Doors 0
1.01 Flush door Providing & Fixing
40mm flush Door No 54 ₹ 18,00
0 0
4 of 9
B l u e s P o i n t R o a d

Finished With Both side
laminate of approved
Shade & color. Door
Frame should be fixed
with hinges, Door Lock,
all hardware’s
Complete.
D Flooring & Dado 2011646.56
1.01 Carpet Floor
( Retail & Foyer)
Providing & Fixing
Heavy Duty Carpet
flooring on Finished
Surface of cement &
Mortar in Entrance &
Foyer Area.
Sqm 144 1614 232416
1.02 Carpet Floor
( Office area)
Providing & Fixing
Medium Duty Carpet
flooring on Finished
Surface of cement &
Mortar in Office Area.
Sqm 719 1291.2 928372.8
1.03 Antiskid Tile
Flooring ( Toilet)
Providing and laying
Antiskid ceramic tile
flooring to Toilets /wet
areas as per pattern
slope on bed of 1:6 CM
including cement float,
with spacer or without
spacer joints as directed
filling joints with tile
epoxy grout of
approved make and
color.
Sqm 231 1291.2 298267.2
1.04
Non Slip Type
Flooring
( Staircase)
Providing and laying
Non Slip type ceramic
tile flooring to staircase
in slope on bed of 1:6
CM including cement
float.
Sqm 102 1054.48 107556.96
1.05 DADO
Providing and laying
colored glazed tiles
Toilet dado up to lintel
level with tiles in
required position on
Plaster of 1:1 cement
and sand mortar and
including filling joints
with colored approved.
Sqm 376 1183.6 445033.6
E Ceiling 749057.4
1.01 Suspended Ceiling
with Recess Down
lighting. ( Retail &
Foyer)
Providing & fixing
600x600mm modular
ceiling type fixed with
crossed T section grid
Sqm 144 860.8 123955.2
5 of 9
B l u e s P o i n t R o a d

with recess down
lighting for entry foyer
& retails.
1.02
Suspended Plaster
Ceiling with Paint
Finish ( Office
area)
Providing & fixing
12mm thick Gypsum
board false ceiling fixed
with GI Framework and
paint finish as per
design & detail for
office Area & toilet.
Sqm 719 645.6 464186.4
1.03 Suspended Plaster
Ceiling ( Toilet)
Providing & fixing
12mm thick Gypsum
board false ceiling fixed
with GI Framework as
per design & detail for
office Area & toilet.
Sqm 231 591.8 136705.8
1.04 Painted Plaster
Ceiling ( Staircase)
Providing & fixing
Gypsum plaster Ceiling
with Paint Finish.
Sqm 90 269 24210
F CP & Sanitary
Ware 0
1.01 Sanitary Ware
Wall Mounted WC
Providing & fixing Wall
hung WC with UF Seat
Cover, Hinges,
Accessories Set, Size
360x650x800
No 30 ₹ 15,00
0 0
Wash basin
Countertop wash
basin-"Hind ware" make
Zen model in White
56x45 cm
No 30 ₹ 7,869.
17 0
Sink Providing and fixing Ss’
Sink make Jindal No 1 ₹ 2,500.
00 0
1.02 CP Fittings
Angle Cock
Providing & Fixing
Basin Inlet Connection (
Angle Valve) MQT 526
No 30 ₹ 792.5
0 0
Bib Cock Two way
Providing and Fixing
VGP-CHR- 81041 Bib
Cock
No 30 ₹ 1,455.
00 0
Pillar Cock
Providing & Fixing
Pillar Cock PRS-031
Auto Closing System
jaguar make
No 30 ₹ 1,522.
50 0
Health Faucet Providing and Fixing No 30 ₹ 1,065. 0
6 of 9
B l u e s P o i n t R o a d

ALD-563 Hand Shower
(Health Faucet) with 1
Meter Long PVC Tube
& Wall Hook
83
Bottle trap
Providing and Fixing
ALD-769L250x190
Bottle Trap (with
Internal Partition)
32mm Size with
250mm & 190mm Long
Wall Connection Pipes
& Wall Flange
No 30 ₹ 1,182.
50 0
Waste Coupling
Providing and Fixing
ALE-544HT Waste
Coupling Half Thread
32mm
No 30 ₹ 450.8
3 0
Cockroach Trap
Jali
Providing and Fixing
SS 4 inch cockroach
trap jali
No 30 ₹ 322.5
0 0
Paper Holder
Providing and Fixing
AEC-1151 Toilet Paper
Holder
No 30 ₹ 745.8
3 0
Flush Valve
Providing and Fixing
PRS-073 Auto Closing
Concealed Fresh Valve
with Wall Flange
No 30 ₹ 1,650.
00 0
Soap dispenser
Providing and Fixing SS
500 ml soap dispenser as
per model
No 30 ₹ 1,162.
50 0
Mirror
Mirrors- Supply and
fixing of 6mm thick, 5x
3' mirrors above Wash
basin with 25mm
beveled edges fixed on
12mm thick water proof
marine ply backing with
stainless steel 'u' edge
molding with mirror
stud.
No 1 ₹ 6,530.
00 0
G
Internal &
External
Plumbing
Providing and installing
all Internal Plumbing
lines with inlet & outlet.
Sqm 1,197 591.8 708384.6
H Air Conditioning
& Ventilation. 5924671.2
1.01 Air
Conditionioning
VRF System with
combination of Duct
able, FC use, High Wall
etc.
Sqm 1,197 3766 4507902
1.02 Ventilation
Providing & Installing
Toilet Exhaust
Ventilation & Fresh air.
Sqm 1,197 1183.6 1416769.2
7 of 9
B l u e s P o i n t R o a d

I Fire Protection ,
Light & power 3799517.4
1.01 Light & power
Supply, Testing,
Commissioning &
Installation of proper
gauge Copper flexible
multi strand 1100V
grade FRLS Wiring
through 25MMS PVC
Piping with assecories
& Modular switch
Socket let and Back
box wherever necessary
from MCB DB to
individual light / Power
Point Control Switch
Board.
Sqm 1,197 1614 1931958
1.02 MCB/DB
Supply, Testing,
Commissioning &
Installation of Factory
made readymade
powder coated IP43
Double Door MCB, db
with Single pole to 4
pole MCB as per
Current Rating.
Sqm 1,197 269 321993
1.03 Fire Protection
Supply, Testing,
Commissioning &
Installation of Sprinkler
& other extinguishing
system, Fire Alarm,
Hydrant, hose reel etc.
Sqm 1,197 1291.2 1545566.4
j Lift NO 1.00 1200000 1200000
NET COST OF
THE PROJECT 23453842.76
Note
* ALL APPLICABLE TAXES / DUTIES SHALL BE
EXTRA ON ACTUALS.
*
ABOVE COST IS TENTATIVE BUDGETED COST.
IT MAY VARY AS PER ACTUAL AUTOCAD
DRAWINGS.
* 3% to 5% IN QUANTITY IS CONSIDERED AS
WASTAGE.
Assumption (Raw Material Rates)
SR No Description/ Item Unit Rate
8 of 9
B l u e s P o i n t R o a d

A Cement Bag ₹ 300
B Crush sand Cum ₹ 1,500
C Natural sand Cum ₹ 2,800
D Metal Cum ₹ 1,200
E Gypsum Sqm ₹ 160
F AAC Blocks ( 625x250x 200) No ₹ 113
G AAC Blocks ( 625x250x 150) No ₹ 84
H Block Adhesive Bag ₹ 425
I Ceramic Tile Sqm 807
J Antiskid Tile Sqm 807
k Carpet Sqm 484.2
L Ply ( 8’x4’) Sqm 807
M Laminate Sqm ₹ 404
Exclusion
SR No. Description
1.00 External fire Protection
2.00 Road, Footpath & Paved Areas
3.00 Any Kind of external development is not considered.
4.00 Any kind of Furniture inside the building is not considered
9 of 9
B l u e s P o i n t R o a d