Cost Estimating Worksheet for The Bungalow Project

COST ESTIMATING WORKSHEET
Project Title:
The Bungalow
project
Date
Prepared: 15-08-2018
Parametric Estimates
A 18200 9100 2 18200
B 35100 11700 3 35100
C 25400 12700 2 25400
D 6800 6800 1 6800
E 10000 5000 2 10000
F 67000 13400 5 67000
G 15300 5100 3 15300
H 10200 5100 2 10200
J 30600 5100 6 30600
K 21900 10950 2 21900
L 15600 5200 3 15600
M 9600 4800 2 9600
N 4700 4700 1 4700
P 9800 4900 2 9800
Q 17100 8550 2 17100
R 15300 5100 3 15300
S 36600 9150 4 36600
T 27900 9300 3 27900
Analogous Estimates
WBS ID Previous
Activity
Previous
Cost
Current
Activity
Multiplier Cost
Estimate
A Clear ground $ 14,600.00 Clear ground 3 18200
B Lay foundation $ 18,000.00 Lay foundation 2 35100
C Build dwarf walls $ 9,800.00 Build dwarf walls 1 25400
D Oversite concete $ 5,600.00 Oversite concete 2 6800
E Floor joists $ 8,200.00 Floor joists 5 10000
F Main walls $ 28,000.00 Main walls 3 67000
G Door and Window
nad frame
$ 12,600.00 Door and Window
nad frame
2 15300
H Celing joists $ 8,400.00 Celing joists 6 10200
Page 1 of 1