This report provides information on financial decision making and its impact on business performance. It analyzes the financial statements of Dining Group plc using ratio analysis techniques.
Contribute Materials
Your contribution can guide someone’s learning journey. Share your
documents today.
FINANCIAL DECISION MAKING
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
TABLE OF CONTENTS PART 1............................................................................................................................................1 BUSINESS PERFORMANCE ANALYSIS..............................................................................1 PART 2..........................................................................................................................................12 INVESTMENT APPRAISAL..................................................................................................12 CONCLUSION..............................................................................................................................15 APPENDICES..............................................................................................................................17 REFERENCES..............................................................................................................................18
EXECUTIVESUMMARY In order to have desirable profits and to attain organisational goals and objectives, management of an organisation has to take various financial decisions during a financial year. The report provides information regarding financial decision making of Dining group plc that is based in UK. Its overall business performance has been analysed by its financial statements using ratio analysis techniques that shows following results. Liquid position of the cited firm is not good and has increased more of its finance through bank loan and other creditors. It has also been determined that profit earning capacity of the company has been declined in 2016 than 2015. Operating cycle of the business is 16 days. Further, for making more investments, directors have provided investment appraisal information that has been critically evaluated. Dining group plc initial investment is 120000 million pound. During first year it will receive 20800 million pound, same as last year it will receive 43200 million pound. Company's average rate of return is 11.2% and average annual profit was 6694 million pound. It was found that company's net present value is 16% and total cost of capital is 3% and cited firm has an investment target criterion of 12%. At last, sources of funds that can be used by Dining Group plc for raising funds of 100 m has been recommended along with other non-financial factors that its board of directors must consider.
PART 1 BUSINESS PERFORMANCE ANALYSIS In order to measure and manage quantifiable achievements of an organisation, various methodologies,processes,measurementsandtechniquesareusedbythemanagementis considered as a business performance analysis (Allan and et.al., 2015). Here, the performance of Dining Group plc is undertaken by analysing and interpreting its financial statements using ratio analysis technique. Statement of Profit and Loss Statement of profit and loss shows the profit earning capacity of the business along with overall spendings in a financial year. Through what ways dining group plc is generating income can be determined by analysing profit and loss statement (Authority, 2014). Income statement includes various expenditure made during the year, revenues generated and profit earned or loss suffered by the company during a specific period. As per the profit and loss statement of Dining Group plc, it has been analysed that, in 2016, profit earned by firm is 29099, while in 2015, firm earned profit of 68875. This shows that, the earning capacity of the company has reduced. However, revenues has been increased by approximately 37% along with the increase in cost of sales by approximate 14%. In year 2016, firm has also generated income from sale of plant property and equipment. Furthermore, finance cost and taxation expenses in 2016 is also less than that of 2015. Thus, the only reason due to which profit of Dining Group plc has been declined in 2016 is increase in proportion of revenue to cost of sales. Factors that facilitated increment in revenue of the company may be increase in the percentage of tourists in UK in 2016, or decline in competitors. While, factors that have caused increase in cost of sales could be increase in staff and their salaries, increase in the cost of accommodation facilities or high food material cost. Moreover, for further analysis of company's profitability, profitable ratios such gross profit ratio, operating profit ratio and net profit ratio has been calculated below.(APPENDIX 1) Gross Profit ratio: 1
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Gross profit ratio determines ability of company to earn profit after spending all the direct cost associated to primary services (Bas, 2013). It considers cost of goods sold to profit percentage. Therefore, the main components required for determining gross profit margin of Dining Group plc are gross profit earned during 2015 and 2016 and revenue generated during the period. It is the initial profit earning stage of the company. Gross profit ratio of Dining Group plc in 2015 is 18.51%, while in 2016 is 9.98%. This means that the firm's efficiency to earn profit has been declined in 2016. This is due to the increased cost of sales. In order to increase revenue, did not effectively maintained its cost of providing services which lead to decline in profit percentage. (APPENDIX 1) Revenue and sales: Dining Group Plc belongs from a hospitality, service providing industry. Primary services that are provided by the organisation are accommodation service and dining service. In 2016, revenues are increased due to increase in its dining services, which also lead to increase in the cost of material used. Cost of sales: Due to weather changes, prices of food material gone up in UK. Therefore, external factor i.e. change in weather negatively affected business and caused decline in gross profit. However, there may be some other factors causing increase in cost of sales that includes increase in staff payment, increase in the proportion of electricity bill that is associated with the use of hotel rooms, etc. 2
20152016 0 100000 200000 300000 400000 500000 600000 700000 800000 20152016 0.00 2.00 4.00 6.00 8.00 10.00 12.00 14.00 16.00 18.00 20.0018.51 9.98 From the above graph it can be seen that, revenues has been increased from the past year but profit has been declined. Decline in gross profit indicates that the organisation is not performing well in the hospitality sector. Operating Profit Ratio 3 Gross income Net sales G ros s profit ratio
Operating profit also takes into consideration, fixed operating expenses and depreciation and is the second main component in Profit and Loss statement (Bogdan, 2015). Operating ratio for Dining Group plc has been calculated that shows 4.47% in 2016 and 12.97% in 2015. This shows a huge decline in operating profit margin of the company. From the profit and loss statement it is also visible that organisation has generated operating income from sale of plant, property and equipment amounted to 1150, which was not generated in 2015. This means that, firm has generated an extra revenue this year. However, operating cost of business in 2015 shows 38010 and in 2016 shows 40364, from this analysis it can be said that, business has also incurred extra operating cost in 2016 which caused decline in operating margin of the company. Reason behind decrease in operating income is increase in operating cost of the company i.e. may be the company has charged more depreciation or have incurred more operating expenses such as selling, general and administrative expenses, etc.(APPENDIX 1) 20152016 0.00 2.00 4.00 6.00 8.00 10.00 12.00 14.0012.97 4.49 Above graphical representation shows the difference between operating profit margin of Dining group plc in year 2015 and 2016. Net profit Ratio Net profit ratio determines actual profit earning capacity of the business. This is the main third component of income statement. Net profit is the final profit of company which is 4 O perating profit ratio
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
distributed among owners and shareholders of company (Hair, 2015). Owners of the company are keen to know whether their business is profitable and can provide them good amount of profit share or not. From the calculation of net margin ratio of Dining Group Plcit has been analysed that like gross profit ratio and operating ratio, business has also shown a significant decline in net margin ratio. Net earning capacity of the company in 2016 has decreased to more than half from 2015.(APPENDIX 1) 20152016 0.00 2.00 4.00 6.00 8.00 10.00 12.0010.05 4.09 From the overall analysis of statement of profit and loss, it has been identified that Dining Group plc was able to manage and lower its finance cost and tax charges, however, even then the profit earning capacity of the company has been declined in 2016 than 2015. Statement of Financial Position Statement of financial position shows financial stability and financial position of the firm. It is important to know financial position of the firm which in turn helps in determining the liquidity position and credit conditions of the organisation. Main components of balance Sheet are entity's assets, liabilities and equity (Homburg, Stierl and Bornemann, 2013). Various information can be derived from the statement of financial position such as investments of share holders, other investments, fixed assets, cash in hand and at bank, amount that is owed by the company and amount that is owed to the company, etc. This is an important report that provides 5 Net m argin
relevant information to the external users of firm that significantly affects their decisions. It includes calculating ratios like; profitability, liquidity, efficiency, debt equity ratios and so on. In additiontothis,comparisonbetweenlastyears'performancesofentityandwithother competitive organisations are also interpreted. Here, financial position of the Dining Group plc is analysed by calculating some financial performance ratios.(APPENDIX 2) Current Ratio Current ratio is one of the main ratio under liquidity ratio. It is calculated to determine the liquidity position of an organisation (Hottenrott and Lopes‐Bento, 2016). It helps external users of financial statement of the company, information regarding, whether the company have enough liquid resources i.e. cash resources that will enable business in paying off its short term obligation. Short-term obligations refers to the payments that firm had to pay within a period of 1 year or less. Ideal current ratio that a company supposed to have is 2:1. Main components of current ratio includes current assets and current liabilities of the entity. From the calculation of current ratio for Dining Group Plc it has been analysed that, current ratio for the year 2015 of the company is 0.28 and for the year 2016 is 0.36 respectively. After analysis, it can be said that liquidity position of the company is not well in both the years. And hence, dining group requires to either lower its current liabilities or to increase it current assets such as cash and cash equivalents. Present position of the company will reflect a negative image in front of shareholders. However, Dining Group plc has managed to improve its liquidity position to a little level, But management needs to make more strategies regarding the same. Furthermore, it can be also seen from the statement of financial position that inventories of the company has reduced but trade payables and cash amount has been increased that has lead to increase in total current assets in comparison to the last year. However, when talking about current liabilities, amount of bank overdraft and trade payables has been increased from last year. Increase in current liabilities set off the benefit of increase in trade payables and cash amount (Li, Mullan and Helgeson, 2014). 6
20152016 0 0.05 0.1 0.15 0.2 0.25 0.3 0.35 0.4 0.28 0.36 Quick Ratio It is also known as acid test ratio. It is the another ratio under liquidity ratio that is used to determine the ability of a business to pay-off its short term debt (Magni, 2015). Unlike current assets which consists of all the current assets, it considers liquid assets which consists of all the current assets excluding inventories and prepaid expenses. Ideal quick ratio that a company supposed to have is 1.2:1. From the calculation of quick ratio of Dining Group plc it has been analysed that quick ratio for the year 2015 and 2016 are 0.23 and 0.32 respectively. This means that like current ratio, quick ratio also does not fulfil the requirement of ideal ratio. This ratio measures the ability of company to pay off its short-term debt through cash and cash equivalent reserves. Therefore, Dining Group plc need to increase its cash and cash equivalent resources either by restricting the policy of accounts receivable or by generating for cash by making operations more efficient. 7 Current Ratio (CR)
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
20152016 0 0.05 0.1 0.15 0.2 0.25 0.3 0.35 0.23 0.32 Debt to Equity ratio Debt-equity ratio is calculated to determine the financial performance of the firm and is one of the main ratio under efficiency ratio. It mainly measures efficiency of company to pay off its long term debts (Marks and et.al., 2015). It compares total debt of a business to its total equity. The main purpose of calculation of this ratio is that it provides percentage of company financing that comes from investors and creditors. If debt-equity ratio of the company is high, this means that more creditor financing or bank loan are used than investor financing. The debt-equity ratio of Dining Group plc shows 0.17 in year 2015 and 0.24 in year 2016. This means as comparison to 2015, company has increased more of its finance through bank loan and other creditors. 8 Q uic k ratio
20152016 0 0.05 0.1 0.15 0.2 0.25 Statement of Cash Flow It is one of the main financial statement prepared by an entity. It shows the overall flow of cash in a specific period of time from all the activities i.e. operating, financing and investment activities (Noyes and et.al., 2014). This report helps external users in knowing the amount of cash generated from all the activities and amount of cash spent in all the activities. It is generally made for a period of financial year. In short it is the summary of cash inflows and cash outflows of the company that also tells cash at the beginning and at the end held by company. Cash flow form Operating activities It determines the amount of cash generated by a company from regular and ongoing business activities such as selling goods and service providing activities. It does not consider investment costs or long-term capital (Oladotun and Edosa, 2017). However, it does consists earnings before interest. From the statement of cash flow from Dining Group plc it has been analysed that, the company has generated 32401 from operating activities in year 2016. it is also visible that inventories has been decreased from 757 and trade receivables and trade payables has been increased from 5973 and 117361 respectively. Increase in trade receivables is considered negative under operating activities because, services has been provided but cash has not yet received. 9 Debt to equity ratio
Cash Flow from Investment activities It determines the amount of cash generated by the company from investing activities. Activities that are considered under this are purchase and sale of any investment, land, building or plant (Paradkar, Knight and Hansen, 2015). The cash flow statement of Dining Group plc shows that the company has purchased a plant costing to 60000 and has also sold a pant amounted to 10192. Both the transactions have caused a negative cash flow from investing activities that is of 49808. Cash Flow from Financing activities It determines the amount of cash generated from financing activities by an organisation. It includes activities like proceeds from further issue of share capital, increase in term loan amount, etc. (Sivathaasan and et.al., 2013) From the cash flow statement of Dining Group plc it has been determined that there is an increase in long term loan and company has also received proceeds from issue of share capital. Hence, it shows a positive cash flow of amount 25049. from the overall analysis of inflows and outflows of cash from all the three activities it can be said that due to the following reasons, company has experienced increase in cash during 2016: Increase in trade payables Decrease in inventories Proceeds from sale of plant amounted to 10192 Proceeds from issue of shares Increase in long term loan Operating cash cycle for Dining Group plc has been calculated below: Operating Cash Cycle = Inventory period + Accounts receivable period = 0.6 days + 16.24 days = 16.30 or 16 days 10
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
Inventory period= 365 / Inventory turnover = 365 / 6092.76 days = 0.06 Inventory turnover = COGS / Average inventory = 639754 / 6010.5 = 6092.76 days Accounts receivable period= 365 / receivables turnover = 365 / 22.48 = 16.24 days Receivables turnover = credit sales / average accounts receivable =710,712/ 31619.5 = 22.48 This shows that, Dining Group plc is able to convert its current assets like inventories and accounts receivable into cash within 16 days. This means that company has an efficient operating cycle. Market Segment Analysis Dining Group plc is divided under three small segments that are Premium, Value and Classic. From the segmental analysis of all segments and organisation as a whole it has been analysed that value segment of the firm generates the lowest amount of revenue then other two segments. However, operating cost incurred by value segment is more than the premium segment but less than classic segment in both years. In year 2016, company has suffered gross loss of amount 1656, which is the worst performance among all three segments in 2015 and 2016. The gross margin of value segment shows 9.2% gross profit percentage, however, in year 2016 it declined to gross loss of 3.1%. It can be said that the value segment of Dining Group plc is the least performing segment among all, and company is highly required to make more fruitful 11
strategies and need to take corrective actions for the same. It is in the hand of organisation to even shut down its value segment as it is suffering of net loss in both the years. However, due to following reasons performance of value performance might be inferior to other segments: Company might have incurred higher than normal maintenance cost. Company might be unable to attract more customers. PART 2 INVESTMENT APPRAISAL Management Forecast Forecasting is a management tool that is required to be undertaken by managers of Dining Group plc, in order to determine the future events that can significantly affect the revenues and expenses of firm (Suwelack and Wüst, 2015). By using forecasting technique, management of cited firm can help in reducing cost of capital and can also help in improving its efficiency by optimum allocation of resources effectively. Further, forecasting technique also provides information regarding, where company can expand its business in the future. Investment Appraisal Techniques Payback Period It refers to the time in which project need to recover its money which are invested in it. As per the below table, company's initial investment is 120000 million pound. During first year it will receive 20800 million pound, same as last year it will receive 43200 million pound. Advantage By using this method, ranking of project cab be done easily.v It provides more liquidity while making decision. It provides clear details about cash flows of the project in a company. It helps the business to deal with risk (Watkiss and et.al., 2015). It is simple process which are computed easily. Disadvantage It reduces an effective decision of investment. 12
It makes the highest focus on liquidity so that it avoid profitability of cited firm. When initial amount is recover in a particular period than amount is not consider in a cash flow.In this method, time value of money is not taken or recognized. Accounting Rate of Return It calculatesthereturn which arearrivedfrom netincomeof determinedcapital investment (Winch, 2014). As per the below calculation, average rate of return is calculated by dividing average annual profit from investment by average investment. In this, company's average rate of return is 11.2% and average annual profit was 6694 million pound. Advantage It is based on profit so that it only measures the profitability of investment. It is useful to present the clear scenario and picture of level of profit and return in a project. While calculating accounting rate of return, employee need to have basic knowledge of finance in computation. This method is easy to calculate and simple to understand. Disadvantage It ignores the cash flow from investment. It does not consider the terminal value of project. ARR does not consider the last value in a project.This methods ignores time value of money. Net Present Value It is the difference between the present value of cash inflows and present value of cash outflows. NPV is used in capital budgeting to analyse profitability of a projected investment or project (Young and McPherson, 2013). As per the below table, it was found that company's net present value is 16% and total cost of capital is 3% and cited firm has an investment target criterion of 12%. Advantage 13
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
In NPV, both after cash flow and before cash flow over the life span of the project are considered. Profitability and risk of the projects are given high priority. NPV gives important to the time value of money. NPV helps in maximizing the firm's value. Disadvantage It is difficult process to use and thus requires high professionals and understanding. Company will give more efforts by using this method.This method does not provide accurate result, hence, it is not reliable. Sources of Finance Dining Group plc is considering a further investment of £100 m for which it would be requiring more funds (Post and Byron, 2015). There are various options from where the company can raise more funds for the investment purpose. However, below are two of the best and most suitable fund raising sources that can be used by dining Group plc along with their advantages and disadvantages: Equity Financing:For public companies it is highly used source of fund. Under this method, funds are raised by issuing equity shares of company to public (Kou, Peng and Wang, 2014.). This method is generally used by the companies for enhancing capital for the purpose of business expansion. Public that buy's equity share of a company then become its stakeholders. However, it does have following advantages and disadvantages. Advantages: Main advantage of equity financing is that it provides funds on continuous basis and is a permanent source of finance.It is not necessary to pay dividends or cost of finance to shareholders by the company. Drawbacks: Profit is to be shared among shareholders. 14
Conflicts can arise among stakeholders and company. Bank loan:It is the type of external source of fund. For the companies that are earning a good amount of profit every year and those who have a good amount of assets, raising finance through bank loan is easy (Lee, Sameen and Cowling, 2015). This method is also suitable for Dining group plc to raise funds for further investments of £100 m. Advantages:` Interest amount is the only cost considered under bank loan.Simple, short and easy process of raising funds. Drawbacks: Economic issues like change in interest rate, inflation etc., can cause increase in cost of finance.It negatively impacts on the cash position of the company at end of the financial year. Non-Financial Factors Other than financial factors, board of directors of dining Group plc must also consider some other non-financial factors such as: Customer satisfaction and comfort. Hygienic environment of hotels and restaurants. Climate and environmental issues. Inspiration and motivation to staff and other employees. Competitors in the market. CONCLUSION As per this report, it is concluded that financial decision making is essential for proper business operations and proper management of entire business operations. The report focuses on various financial decision making of Dining Group plc. In this regard, different sources for funding and decision making techniques for investment are described. Moreover, financial 15
analysis components including ratio analysis, investment appraisal techniques are implemented for business operations and its effectiveness is measured. 16
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
APPENDICES APPENDIX 1 ratiosFormula20152016 Gross income12689070958 Operating income8888031744 Net profit6887529099 Net sales685381710712 Gross profit ratioGross income / net sales * 10018.519.98 Operating profit ratioOperating income / net sales * 10012.974.47 Net MarginNet income after tax / net sales * 10010.054.09 APPENDIX 2 RatiosFormulas20152016 Current assets (CA)3800550956 Current liabilities (CL)136403140840 Inventory63895632 Prepaid expenses00 Debt4811572845 Equity283560302978 Current Ratio (CR)Current assets / current liabilities0.280.36 Quick ratio Currentassets–(inventory+prepaid expenses) / current liabilities0.230.32 Debt to equity ratioDebt / equity0.170.24 17
REFERENCES Journals and Books Allan, G. and et.al., 2015. The economics of distributed energy generation: A literature review.Renewable and Sustainable Energy Reviews.42. pp.543-556. Authority, F. C., 2014. The FCA’s regulatory approach to crowdfunding over the internet, and thepromotionofnon-readilyrealisablesecuritiesbyothermedia.Policy Statement.14(4). Bas,E.,2013.ArobustapproachtothedecisionrulesofNPVandIRRforsimple projects.Applied Mathematics and Computation.219(11). pp.5901-5908. Bogdan, T., 2015. Risks Anticipation In Public-Private Partnership Projects..Annals-Economy Series.4. pp.198-201. Francis, B. and et.al., 2015. Gender differences in financial reporting decision making: Evidence from accounting conservatism.Contemporary Accounting Research. 32(3). pp.1285- 1318. Hair, J. F., 2015.Essentials of business research methods. ME Sharpe. Homburg, C., Stierl, M. and Bornemann, T., 2013. Corporate social responsibility in business- to-business markets: how organizational customers account for supplier corporate social responsibility engagement.Journal of Marketing.77(6). pp.54-72. Hottenrott, H. and Lopes‐Bento, C., 2016. R&D partnerships and innovation performance: Can there be too much of a good thing?.Journal of Product Innovation Management.33(6). pp.773-794. Kou, G., Peng, Y. and Wang, G., 2014. Evaluation of clustering algorithms for financial risk analysis using MCDM methods.Information Sciences. 275.pp. 1-12. Lee, N., Sameen, H. and Cowling, M., 2015. Access to finance for innovative SMEs since the financial crisis.Research policy. 44(2). pp. 370-380. 18
Li, J., Mullan, M. and Helgeson, J., 2014. Improving the practice of economic analysis of climate change adaptation.Journal of Benefit-Cost Analysis.5(3). pp.445-467. Magni,C.A.,2015.AggregateReturnOnInvestmentforinvestmentsunder uncertainty.International Journal of Production Economics.165. pp.29-37. Marks, L. and et.al., 2015. The return of public health to local government in England: changing the parameters of the public health prioritization debate?.Public health.129(9). pp.1194- 1203. Noyes,E.andet.al.,2014.Firmnetworkpositionandcorporateventurecapital investment.Journal of small business management.52(4). pp.713-731. Oladotun, A. J. and Edosa, O. M., 2017. The Need for Professionalism and Competencies in the ConstructionIndustry.InternationalJournalofBuiltEnvironmentand Sustainability.4(1). Paradkar, A., Knight, J. and Hansen, P., 2015. Innovation in start-ups: Ideas filling the void or ideas devoid of resources and capabilities?.Technovation. 41. pp.1-10. Post, C. and Byron, K., 2015. Women on boards and firm financial performance: A meta- analysis.Academy of Management Journal. 58(5). pp. 1546-1571. Sivathaasan,N.andet.al.,2013.Factorsdeterminingprofitability:Astudyofselected manufacturing companies listed on Colombo Stock Exchange in Sri Lanka.European Journal of Business and management.5(27). pp.99-107. Suwelack, K. and Wüst, D., 2015. An approach to unify the appraisal framework for biomass conversion systems.Biomass and Bioenergy.83. pp.354-365. Watkiss, P. and et.al., 2015. The use of new economic decision support tools for adaptation assessment:Areviewofmethodsandapplications,towardsguidanceon applicability.Climatic Change.132(3). pp.401-416. Winch, G. M., 2014. Three domains of project organising.International Journal of Project Management.32(5). pp.721-731. 19
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Young, R. F. and McPherson, E. G., 2013. Governing metropolitan green infrastructure in the United States.Landscape and Urban Planning.109(1). pp.67-75. 20