logo

Management Accounting: Portfolio of Calculations and Comments

   

Added on  2023-05-26

17 Pages2506 Words472 Views
Running head: MANAGEMENT ACCOUNTING
Management Accounting
Name of the Student
Name of the University
Author’s Note
Management Accounting: Portfolio of Calculations and Comments_1
1MANAGEMENT ACCOUNTING
Table of Contents
Task 1...................................................................................................................................2
Part A: Portfolio of calculations and comments..............................................................2
Part B- Presentation.........................................................................................................8
Task 2.................................................................................................................................12
Answer to Part A...........................................................................................................12
Answer to Part B............................................................................................................13
Answer to Part C............................................................................................................13
Answer to Part D...........................................................................................................14
Answer to Part E............................................................................................................14
References..........................................................................................................................15
Management Accounting: Portfolio of Calculations and Comments_2
2MANAGEMENT ACCOUNTING
Task 1
Part A: Portfolio of calculations and comments
Preparation of Income Statement Under Marginal Costing
Marginal Costing Income Statement (Year 1)
Amount
(£)
Amount
(£)
Sales Revenue (2900x100) 290000
Marginal Cost of Sales
Add:
Direct Materials
(2900x15) 43500
Direct Labour
(2900x10) 29000
Variable Production
Overhead (3700*5) 18500 91000
Contribution 199000
Fixed Costs
Total fixed indirect
production overhead 100000
Interest expense 1000
Fixed Administrative
overheads 60000
Fixed Distribution overheads 30000
Corporation Tax
(290000*15%) 55100 246100
Net Profit 43900
Management Accounting: Portfolio of Calculations and Comments_3
3MANAGEMENT ACCOUNTING
Marginal Costing Income Statement (Year 2)
Amount (£) Amount (£)
Sales Revenue
(3300x100) 330000
Marginal Cost of
Sales
Add:
Direct
Materials
(3300x15) 49500
Direct Labour
(3300x10) 33000
Variable
Production
Overhead
(4100x5) 20500 103000
Contribution 227000
Fixed Costs
Total fixed indirect
production
overhead 100000
Interest expense 1500
Fixed
Administrative
overheads 60000
Fixed Distribution
overheads 30000
Corporation Tax 62700 254200
Net Profit 75800
Marginal Costing Income Statement (Year 3)
Amount (£) Amount (£)
Sales Revenue (4500x100) 450000
Marginal Cost of Sales
Management Accounting: Portfolio of Calculations and Comments_4

End of preview

Want to access all the pages? Upload your documents or become a member.

Related Documents
Management accounting (IC)
|11
|479
|50

Management Accounting: Marginal and Absorption Costing Techniques
|7
|838
|71

Management Accounting
|14
|3064
|89

Management Accounting Solution
|16
|3081
|23

Advantages and Disadvantages of Budgeting Control Techniques
|16
|3624
|49

Advantages and Disadvantages of Management Accounting
|16
|3982
|469