ABC Company Income Statement ($000) Sales revenue112760 Cost of Goods Sold85300 Gross Profit27460 Operating Expenses: Selling expense6540 General & Administrative expenses9400 Total Operating Expense15940 Operating Profits (EBIT-Earnings before interest and taxes)11520 Interest expense: Interest on bank notes:850 Interest on bonds:2310 Total Interest expenses3160 Net Profit before taxes (EBT- Earnings before taxes)8360 Taxes3344 Net Profit after taxes (Net Income)5016 Earnings per share3.86 Dividends per share2.1538
Summary of Expenditure: Total Operating Expense: Selling expense + General & Administration expense 6540 + 9400 = 15940 Total Interest Expense : Interest on Bank Notes + Interest on Bonds 850 + 2310 = 3160 Net Profit before Tax : Operating Profit – Interest 11520 – 3160 = 8360 Net Income : Net Profit before Tax — Tax Paid 8360 – 3344 = 5016 Earning Per Share : Net Income / Share Outstanding 5016 / 1300 = 3.86 Dividend Per Share : Dividend on Common Stock / Total Shares 2800 / 1300 = 2.1538