Project Cost Breakdown for Week 8 Deliverable

This document provides a detailed breakdown of the cost of resources required for the project in Week 8 Deliverable. It includes the standard and overtime rates, total cost, and links to resources for human and non-human resources such as cement, sand, quarry stones, doors, windows, and more.

Week 8 Deliverable: Cost of project
Name of the Student:
Student ID:

Detailed Breakdown of the Project Cost
Resources Resource
Required
Standard
Rate
Overtime
Rate Total Cost Link
Human Resources
Civil Engineer 48 $30.00 $28.00 $2,784.00 http://daneshyari.com/article/preview/1002102.pdf
Architect 48 $30.00 $28.00 $2,784.00 http://researchonline.jcu.edu.au/31429/1/Timms%20et.al.%202014.pdf
Project Management team 144 $40.00 $38.00 $11,232.00 https://www.payscale.com/research/AU/Industry=Construction/Hourly_Rate
Procurement Team 16 $28.00 $26.00 $864.00 https://perfecthire.com.au/labour-hire-rates-price-list-sydney
Legal Team 42 $30.00 $28.00 $2,436.00 http://www.fairwork.gov.au/pay/minimum-wages
Site Engineer 160 $25.00 $23.00 $7,680.00 https://www.futurework.org.au/contruction_labour_and_housing_costs
Labour 1112 $22.00 $20.00 $46,704.00 https://www.aer.gov.au/system/files/Appendix%20N%20-%20BISS%20Labour%20Cost%20Escalation%20Forecasts.pdf
Foreman 374 $35.00 $33.00 $25,432.00 https://www2.deloitte.com/content/dam/Deloitte/au/Documents/Economics/deloitte-au-economics%E2%80%93outlook-labour-costs-productivity-310316.pdf
Excavator Operator 216 $27.00 $25.00 $11,232.00 http://lmip.gov.au/default.aspx?LMIP/GainInsights/IndustryInformation/Construction
Structural Engineer 16 $34.00 $32.00 $1,056.00 https://www2.deloitte.com/au/en/pages/economics/articles/victorian-construction-labour-costs-productivity.html
Brick Layer 80 $29.00 $27.00 $4,480.00 https://www.aer.gov.au/system/files/Appendix%20N%20-%20BISS%20Labour%20Cost%20Escalation%20Forecasts.pdf
Insulation worker 24 $33.00 $31.00 $1,536.00 http://www.fairwork.gov.au/pay/minimum-wages
Plumber 24 $29.00 $27.00 $1,344.00 https://www.futurework.org.au/contruction_labour_and_housing_costs
Tile Layer 32 $26.00 $24.00 $1,600.00 https://www.aer.gov.au/system/files/Appendix%20N%20-%20BISS%20Labour%20Cost%20Escalation%20Forecasts.pdf
Electrician 144 $30.00 $28.00 $8,352.00 https://www2.deloitte.com/content/dam/Deloitte/au/Documents/Economics/deloitte-au-economics%E2%80%93outlook-labour-costs-productivity-310316.pdf
Painter 64 $27.00 $25.00 $3,328.00 http://lmip.gov.au/default.aspx?LMIP/GainInsights/IndustryInformation/Construction
Non Human Resources
Cement 1800 $6.60 $0.00 $11,880.00 http://www.bricksblockspaversonline.com.au/cement-australia-gp-cement-20kg-bag-p233/
Sand 3500 $2.80 $0.00 $9,800.00 https://anlscape.com.au/Products/quarried-sands-and-aggregates
Quarry stones 4200 $0.36 $0.00 $1,512.00
Clay bricks 22000 $0.57 $0.00 $12,628.00 https://bbp.style/PUBLIC/products/brochures/australbricks/AB-Bricks-Pavers-PriceList-NSW.pdf
Dry walls 110 $50.00 $0.00 $5,500.00
Fencing 170 $16.00 $0.00 $2,720.00 https://www.kennards.com.au/fence-panel-2-4-x-1-8-mesh.html
Land mover 1 $50.00 $0.00 $50.00 https://www.kennards.com.au/earthmoving/excavators.html
Standard shell 1 $20.00 $0.00 $20.00 http://www.coateshire.com.au/getattachment/280ae618-c0c3-4c36-a457-ba96ae1a8e74/
Portable toilet 2 $110.00 $0.00 $220.00
Generator 2 $1,143.00 $0.00 $2,286.00 https://www.kennards.com.au/generator-20-kva-trailer-mountable.html
Concrete mixer 1 $15.00 $0.00 $15.00 https://www.kennards.com.au/concrete/mixing-pumping-spraying/concrete-mixer-0-1-cu-mtr-3cu-ft-petrol.html
Doors 1 $2,400.00 $0.00 $2,400.00 https://www.homeimprovementpages.com.au/article/how_muchdoes a garage door cost
Aluminium windows 14 $169.00 $0.00 $2,366.00 http://www.windowsanddoorssydney.com.au/pricelist/sliding-windows/
Gainsborough “Governor”
keyed locks 2 $13.50 $0.00 $27.00 https://elraco.com.au/product_info.php/1169-privacy-snib-round-chrome-plate-35mm-p-4609?gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--1NqQV-
4P50k4jJFMyyBneKh4YA7ktRC1m2iV_niEVfvkaAt9O8P8HAQ
Garden taps 4 $39.90 $0.00 $159.60 http://sunshoweronline.com.au/pipe-fittings/brass-valves-fittings/garden-taps-adaptors/neta-2-outlet-tap-adaptor-20mm?gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--
1NnyXg6VCMgI2c2CGHzfq3-dyzWbavnuCXRZ6WPI6UPQaAh9A8P8HAQ
Double slide door 1 $662.00 $0.00 $662.00 http://www.windowsanddoorssydney.com.au/sliding-stacking-doors-series-300-double-glass/
Door bells 1 $36.00 $0.00 $36.00 https://www.officeworks.com.au/shop/officeworks/p/hpm-weatherproof-wireless-door-chime-hpwtherpdc?cm_vc=leafcat1
Door for laundry 1 $52.90 $0.00 $52.90 https://www.bunnings.com.au/our-range/building-hardware/building-construction/doors/external-plain-doors
R1.5 wall insulation wires 250 $4.80 $0.00 $1,200.00 https://www.justritestore.com.au/home/insulation/insulation-batts-for-sale-online-bradford-fletchers-tontine-earth-wool/wall-batts/bradford/bradford-gold-wall-insulation-r1-5-
1160x430x75/
Painted internal doors 7 $27.90 $0.00 $195.30 https://www.bunnings.com.au/our-range/building-hardware/building-construction/doors
R3.5 ceiling insulation wires 200 $5.87 $0.00 $1,174.00 https://www.justritestore.com.au/home/insulation/insulation-batts-for-sale-online-bradford-fletchers-tontine-earth-wool/acoustic-batts/bradford/bradford-sound-screen-acoustic-
insulation-r3-1-1160x430x110/
Dish washer 1 $700.00 $0.00 $700.00 https://www.getprice.com.au/westinghouse-wsf6606x-dishwashers.html
Door handles 14 $63.10 $0.00 $883.40 https://www.tfo.com.au/buy-tiles-online/all-tiles/buy-floor-tiles/amazon-grey-nano-pre-sealed-polished-porcelain-tile
Washable paints for walls 8 $71.90 $0.00 $575.20 http://www.restorationonline.com.au/gainsborough-governor-door-handle-range-stronghold-800-series
Walk-in robe and Luxury
Ensuite 1 $319.00 $0.00 $319.00 https://www.bunnings.com.au/our-range/paint-decorating/paint/interior/wall
Built-in robes to bedrooms 3 $169.00 $0.00 $507.00
https://www.templeandwebster.com.au/3-Door-Combo-Wardrobe-with-Mirror-HEQS1142.html?refid=GPAAU447-
HEQS1142_14442657&device=c&ptid=280029770783&PiID[0]=14442657&gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--
1NpSSL8XRNgHEXl9PsZv4axLn43vc7_CnsjSPpX3twsgaAvsZ8P8HAQ
Doorstops to all internal
doors 7 $14.99 $0.00 $104.93
https://www.fantasticfurniture.com.au/Categories/Storage-%26-Office/Storage/Tailor-6-Drawer-Storage-Unit/p/TAIUTI6DWOOOPABWHI?
gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--1NoXDcIVPpw27cklvH766US4Ig1q6Ii5NqmK-
zV3etrsaAn9R8P8HAQ#fo_c=868&fo_k=2fcee710c46513942e138045eeb76920&fo_s=gplaau

Bowl sink 1 $392.00 $0.00 $392.00 https://www.bunnings.com.au/adoored-51mm-satin-chromei-
stand-latch-door-stop_p4133192
Bench tops and door 1 $119.00 $0.00 $119.00 http://www.getprice.com.au/sinks-and-tapsgpc630st_clark-advance-sink.html
Flick mixer tap 1 $105.00 $0.00 $105.00
https://www.winningappliances.com.au/c/sinks-andtaps?
gclid=CjwKEAjwjPXIBRDhwICRg-
DbgHISJADP6QXpfinVPnEusgI1-
VkunnCrR0UO2EXiNVMEtNjqVgGF4RoCAbrw_wcB
Dishwasher with cook top 1 $1,474.00 $0.00 $1,474.00
http://www.boschhome.
com.au/productlist/dishwashers/freestandingdishwashers/
dishwasher-60-cm-wide
Cupboards with adjustable
shelves 4 $219.00 $0.00 $876.00 http://www.myshopping.com.au/PT--
318_Furniture_Cupboard__fs_33095_e__?ad=c
45 liters laundry tub 1 $168.00 $0.00 $168.00 https://www.bunnings.com.au/our-range/buildinghardware/
door-window-gate-hardware/cabinet/drawer-slides
Washing machine 1 $549.00 $0.00 $549.00
http://www.harveynorman.com.au/lg-7kg-front-loadingwashingmachine.
html?CAWELAID=720013240000147749&gclid=
Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--
1NiXGUo2jx3rPvRoXCZ6CEgxKhQWcmHs-
BM2Jq8oa3poaAkKY8P8HAQ&gclsrc=aw.ds
Quality chrome tap ware 2 $39.00 $0.00 $78.00
https://www.bathroomtradeshed.com.au/collections/tapware?
gclid=CjwKEAjwjPXIBRDhwICRg-
DbgHISJADP6QXpGWeysxOrMnpy9JOOK8zNWZ5pJ22vGFxvW2_
GDAe3RoCiGHw_
wcB
Ceramic tiles floor 5.5 $144.00 $0.00 $792.00 https://www.tfo.com.au/tiles/buy-bathroom-tiles
Chromed tap ware 6 $45.00 $0.00 $270.00 https://www.tfo.com.au/tiles/buy-bathroom-tiles
Shower screen covered with
glazing 1 $569.00 $0.00 $569.00
http://www.raymor.com.au/products#/room/Bathroom/catego
ry/Three%20Piece%20Tapware/style/Top%20Assemblies/co
llection/Armada/item/14153403
Framed mirrors 2 $490.00 $0.00 $980.00 http://www.firstchoiceshowerscreen.com.au
Semi framed shower screen 1 $499.00 $0.00 $499.00 http://www.mirrorsgalore.com.au/bathroom-c-
24.html?osCsid=rq2eooc4bruofe53ptuk7kh790
Acrylic bath tub 2 $199.00 $0.00 $398.00 http://www.firstchoiceshowerscreen.com.au
Dual flush toilet suites 2 $329.00 $0.00 $658.00 https://www.allurebathrooms.com.au/vanities
Bathroom vanities 2 $849.00 $0.00 $1,698.00 http://www.renovationd.com.au/vanity-monaco-panda-colorpanel-
c-97_145.html
Vanity tops 2 $430.00 $0.00 $860.00
http://www.abltilecentre.com.au/search.php?search_query=d
orf+rail&x=0&y=0&gclid=CjwKEAjwjPXIBRDhwICRg-
DbgHISJADP6QXpJCyeHaHOY0B9hWPPMbD3WtvRto2
DShiNn9ARN3wOcBoCl1nw_wcB
metal double towel rail for
bathroom 1 $219.00 $0.00 $219.00 http://www.restorationonline.com.au/gainsborough-governor-door-handle-range-stronghold-800-series
metal single towel rail to
ensuite 1 $159.00 $0.00 $159.00 https://www.bunnings.com.au/our-range/paint-decorating/paint/interior/wall
metal toilet roll holders to
bathroom and ensuite 2 $119.00 $0.00 $238.00
https://www.templeandwebster.com.au/3-Door-Combo-Wardrobe-with-Mirror-HEQS1142.html?refid=GPAAU447-
HEQS1142_14442657&device=c&ptid=280029770783&PiID[0]=14442657&gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--
1NpSSL8XRNgHEXl9PsZv4axLn43vc7_CnsjSPpX3twsgaAvsZ8P8HAQ
Beaumont ceramic tiles for
floors and walls 20.5 $41.00 $0.00 $840.50
https://www.fantasticfurniture.com.au/Categories/Storage-%26-Office/Storage/Tailor-6-Drawer-Storage-Unit/p/TAIUTI6DWOOOPABWHI?
gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--1NoXDcIVPpw27cklvH766US4Ig1q6Ii5NqmK-
zV3etrsaAn9R8P8HAQ#fo_c=868&fo_k=2fcee710c46513942e138045eeb76920&fo_s=gplaau
2.0m high wall tiles to
shower areas and 1 row to
bath, vanities and skirting
8 $49.00 $0.00 $392.00 https://www.bunnings.com.au/adoored-51mm-satin-chromei-
stand-latch-door-stop_p4133192
soap holders to bath and
showers 4 $29.00 $0.00 $116.00 http://www.getprice.com.au/sinks-and-tapsgpc630st_clark-advance-sink.html
Roller shutter 2 $1,012.00 $0.00 $2,024.00
https://www.winningappliances.com.au/c/sinks-andtaps?
gclid=CjwKEAjwjPXIBRDhwICRg-
DbgHISJADP6QXpfinVPnEusgI1-
VkunnCrR0UO2EXiNVMEtNjqVgGF4RoCAbrw_wcB
Total Budget $205,310.83

S-Curves of the Resources

References
aer.gov.au., 2017. Labour cost escalation forecasts - Australian Energy Regulator. Available at:
https://www.aer.gov.au/system/files/Appendix%20N%20-%20BISS%20Labour%20Cost
%20Escalation%20Forecasts.pdf
anlscape.com.au., 2013. Quarried-Sands-and-Aggregates Available at:
https://anlscape.com.au/Products/quarried-sands-and-aggregates
bathroomtradeshed.com.au ., 2015. Available at:
https://www.bathroomtradeshed.com.au/collections/tapware?
bbp.style., 2014. AB-Bricks-Pavers-PriceList-NSW. Available at:
https://bbp.style/PUBLIC/products/brochures/australbricks/AB-Bricks-Pavers-PriceList-
NSW.pdf
boschhome.com.au., 2017. Available at:
http://www.boschhome.com.au/productlist/dishwashers/freestandingdishwashers/dishwasher-60-
cm-wide"
bricksblockspaversonline.com.au., 2014. Cement Australia GP Cement. Available at:
http://www.bricksblockspaversonline.com.au/cement-australia-gp-cement-20kg-bag-p233/
bunnings.com.au., 2015. Available at: https://www.bunnings.com.au/our-range/paint-
decorating/paint/interior/wall
bunnings.com.au., 2016. Available at: https://www.bunnings.com.au/our-range/building-
hardware/building-construction/doors

bunnings.com.au., 2016. Available at: https://www.bunnings.com.au/adoored-51mm-satin-
chromei-
bunnings.com.au., 2017. Available at: https://www.bunnings.com.au/our-range/building-
hardware/building-construction/doors/external-plain-doors
bunnings.com.au., 2018. Available at:
https://www.bunnings.com.au/our-range/buildinghardware/door-window-gate-hardware/
cabinet/drawer-slides"
coateshire.com.au., 2014. Available at: http://www.coateshire.com.au/getattachment/280ae618-
c0c3-4c36-a457-ba96ae1a8e74/
daneshyari.com 2016. New perspectives on human resource management in a global
context. Journal of World Business. Available at:
http://daneshyari.com/article/preview/1002102.pdf
deloitte.com., 2014. Construction sector – outlook, labour costs and productivity – Deloitte.
Available at: https://www2.deloitte.com/content/dam/Deloitte/au/Documents/Economics/
deloitte-au-economics%E2%80%93outlook-labour-costs-productivity-310316.pdf
elraco.com.au., 2014. Available at: https://elraco.com.au/product_info.php/1169-privacy-snib-
round-chrome-plate-35mm-p-4609?gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--
1NqQV-4P50k4jJFMyyBneKh4YA7ktRC1m2iV_niEVfvkaAt9O8P8HAQ
fairwork.gov.au., 2017. Minimum wages - Fair Work Ombudsman. Available at:
http://www.fairwork.gov.au/pay/minimum-wages

fantasticfurniture.com.au., 2017. Available at:
https://www.fantasticfurniture.com.au/Categories/Storage-%26-Office/Storage/Tailor-6-Drawer-
Storage-Unit/p/TAIUTI6DWOOOPABWHI?
gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--
1NoXDcIVPpw27cklvH766US4Ig1q6Ii5NqmK-
zV3etrsaAn9R8P8HAQ#fo_c=868&fo_k=2fcee710c46513942e138045eeb76920&fo_s=gplaau
firstchoiceshowerscreen.com.au., 201. Available at: http://www.firstchoiceshowerscreen.com.au
futurework.org.au., 2016. Contruction Labour and Housing Costs - Centre for Future Work
Available at: https://www.futurework.org.au/contruction_labour_and_housing_costs
gclid=CjwKEAjwjPXIBRDhwICRg-
DbgHISJADP6QXpGWeysxOrMnpy9JOOK8zNWZ5pJ22vGFxvW2_GDAe3RoCiGHw_wcB"
getprice.com.au., 2014. Available at: https://www.getprice.com.au/westinghouse-wsf6606x-
dishwashers.html
getprice.com.au., 2018. Available at: http://www.getprice.com.au/sinks-and-tapsgpc630st_clark-
advance-sink.html
harveynorman.com., 2018. Available at: http://www.harveynorman.com.au/lg-7kg-front-
loadingwashingmachine.html?
CAWELAID=720013240000147749&gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--
1NiXGUo2jx3rPvRoXCZ6CEgxKhQWcmHs-BM2Jq8oa3poaAkKY8P8HAQ&gclsrc=aw.ds"
homeimprovementpages.com.au., 2015. How_muchdoes a garage door cost. Available at:
https://www.homeimprovementpages.com.au/article/how_muchdoes a garage door cost

justritestore.com.au., 2015. Available at:
https://www.justritestore.com.au/home/insulation/insulation-batts-for-sale-online-bradford-
fletchers-tontine-earth-wool/acoustic-batts/bradford/bradford-sound-screen-acoustic-insulation-
r3-1-1160x430x110/
justritestore.com.au., 2017. Available at:
https://www.justritestore.com.au/home/insulation/insulation-batts-for-sale-online-bradford-
fletchers-tontine-earth-wool/wall-batts/bradford/bradford-gold-wall-insulation-r1-5-
1160x430x75/
kennards.com.au., 2013 Available at: https://www.kennards.com.au/concrete/mixing-pumping-
spraying/concrete-mixer-0-1-cu-mtr-3cu-ft-petrol.html
kennards.com.au., 2013. Earthmoving Excavators. Available at:
https://www.kennards.com.au/earthmoving/excavators.html
kennards.com.au., 2013. Fence-panel-2-4-x-1-8-mesh. Available at:
https://www.kennards.com.au/fence-panel-2-4-x-1-8-mesh.html
kennards.com.au., 2013. Generator-20-Kva-Trailer-Mountable. Available at:
https://www.kennards.com.au/generator-20-kva-trailer-mountable.html
lmip.gov.au., 2013. Construction - Welcome to the Labour Market Information Portal. Available
at: http://lmip.gov.au/default.aspx?LMIP/GainInsights/IndustryInformation/Construction
myshopping.com.au., 2016. Available at: http://www.myshopping.com.au/PT--
318_Furniture_Cupboard__fs_33095_e__?ad=c"

officeworks.com.au., 2016. Available at:
https://www.officeworks.com.au/shop/officeworks/p/hpm-weatherproof-wireless-door-chime-
hpwtherpdc?cm_vc=leafcat1
payscale.com., 2015. Construction Wages, Hourly Wage Rate | PayScale Australia. Available at:
https://www.payscale.com/research/AU/Industry=Construction/Hourly_Rate
perfecthire.com.au., 2016. Labour Hire Rates Sydney – PERFECT HIRE Price Guide 2018.
Available at: https://perfecthire.com.au/labour-hire-rates-price-list-sydney
raymor.com.au., 2018. Available at:
http://www.raymor.com.au/products#/room/Bathroom/category/Three%20Piece%20Tapware/
style/Top%20Assemblies/collection/Armada/item/14153403"
restorationonline.com.au., 2015. Available at:
http://www.restorationonline.com.au/gainsborough-governor-door-handle-range-stronghold-800-
series
stand-latch-door-stop_p4133192"
sunshoweronline.com.au., 2013. Available at: http://sunshoweronline.com.au/pipe-fittings/brass-
valves-fittings/garden-taps-adaptors/neta-2-outlet-tap-adaptor-20mm?
gclid=Cj0KEQjw0v_IBRCEzKHK0KiCrKMBEiQA3--1NnyXg6VCMgI2c2CGHzfq3-
dyzWbavnuCXRZ6WPI6UPQaAh9A8P8HAQ
templeandwebster.com.au., 2016. Available at: https://www.templeandwebster.com.au/3-Door-
Combo-Wardrobe-with-Mirror-HEQS1142.html?refid=GPAAU447-
HEQS1142_14442657&device=c&ptid=280029770783&PiID[0]=14442657&gclid=Cj0KEQjw

0v_IBRCEzKHK0KiCrKMBEiQA3--
1NpSSL8XRNgHEXl9PsZv4axLn43vc7_CnsjSPpX3twsgaAvsZ8P8HAQ
tfo.com.au., 2013. Available at: https://www.tfo.com.au/buy-tiles-online/all-tiles/buy-floor-
tiles/amazon-grey-nano-pre-sealed-polished-porcelain-tile
tfo.com.au., 2018. Available at: https://www.tfo.com.au/tiles/buy-bathroom-tiles
windowsanddoorssydney.com.au., 2014. Available at:
http://www.windowsanddoorssydney.com.au/sliding-stacking-doors-series-300-double-glass/
windowsanddoorssydney.com.au., 2016. Available at:
http://www.windowsanddoorssydney.com.au/pricelist/sliding-windows/
winningappliances.com.au., 2017. Available at: https://www.winningappliances.com.au/c/sinks-
andtaps?gclid=CjwKEAjwjPXIBRDhwICRg-DbgHISJADP6QXpfinVPnEusgI1-
VkunnCrR0UO2EXiNVMEtNjqVgGF4RoCAbrw_wcB"