Assignment on Project Management & Financial

Running Head: Project Management & Financial
1
Project Management
Student Name
3/11/2020

Running Head: Project Management and Financial
2
Contents
Calculation of Payback Period and Internal Rate of Return........................................3
Calculation of NPV...................................................................................................... 4
Analysis...................................................................................................................... 5
References................................................................................................................. 6

Running Head: Project Management and Financial
3
Calculation of Payback Period and Internal Rate of Return
Projec
t A
Year Outflow Inflow Net Flow
Cumulative Cash
Flow
0 150000 -150000 -150000
1 20000 20000 -130000
2 30000 30000 -100000
3 40000 40000 -60000
4 40000 40000 -20000
5 50000 50000 30000
Payback period 4.4 Years
IRR 5.61%
Projec
t B
Year Outflow Inflow
Net
Flow
Cumulative
Cash Flow
0 150000 -150000 -150000
1 130000 40000 -90000 -240000
2 50000 50000 -190000
3 60000 60000 -130000
4 90000 90000 -40000
5 90000 90000 50000
Payback period 4.44
IRR 5.80%
Projec
t C
Year Outflow Inflow
Net
Flow
Cumulative
Cash Flow
0 200000 -200000 -200000
1 150000 -150000 -350000
2 90000 90000 -260000
3 100000 100000 -160000
4 110000 110000 -50000
5 120000 120000 70000
Payback period 4.42
IRR 5.94%