Project Report: Business Finance

Running Head: Business Finance
1
Project Report: Business Finance

Business Finance
2
Contents
Introduction.......................................................................................................................3
Company description........................................................................................................3
Purpose of Financial statement analysis...........................................................................3
Firm’s current operating system.......................................................................................4
Dividend valuation............................................................................................................6
Changes into share prices.................................................................................................8
Cash flow analysis............................................................................................................9
Investment and financial strategy for cash flow position.................................................9
Recommendation............................................................................................................11
References.......................................................................................................................12
Appendix.........................................................................................................................13

Business Finance
3
Introduction:
Financial statement analysis is a procedure to evaluate and analyze the announced and
audited financial statement of an organization. This process is used by the internal
stakeholders and external stakeholders of the company to generate the economic decision and
the investment decision about the company. Financial statement includes income statement,
balance sheet and cash flow statement of an organization. Financial statement analysis
process contains various methods and the processes to evaluate the performance, risk,
financial health and future prospect of the company (Viney, 2009).
This report takes the concern of Domino’s Pizza Enterprises Ltd. It evaluated the
financial stamen of the company to recognize the performance and position of the company.
It evaluates the shareholder worth of the organization and explains that the whether the
financial policies, financial strategies and the investment position of the company is good or
not. For evaluating the financial performance of the company, cash flow position,
profitability, stock price, financial position etc of the company. Mainly this report evaluates
the cash flow position, stock price, dividend valuation etc. to reach over a conclusion about
the financial position of the company.
Company description:
Domino’s Pizza Enterprises Ltd is an Australian company which is largest pizza
chains in the home country in context with the network sales, largest franchise, network store
numbers etc. Operations of the company are handling under the Australian retail food
industry. Company has been established at Springwood, Queensland in Australia in 1983.
According to the London stock exchange (2017), total revenue of the company is AUD
790.87 million. In current scenario, the company is running its activities and the operations in
numerous companies. For instance, some of the companies are France, Japan, New Zealand,
Australia, principality of Monaco etc (Home, 2018). 1900 stores are managed and owned by
the Domino’s Pizza Enterprises Ltd and company has employed 26,000 people to run the
activities smoothly and efficiently. ASX (2018) report explains that the company, Domino’s
Pizza Enterprises Ltd was the very first company which has been listed in the ASX.
Purpose of Financial statement analysis:

Business Finance
4
Financial statement includes the income statement, balance sheet, cash flow statement
and changes in equity of the organization. The main aim behind preparing the final financial
statement of an organization is to evaluate the financial performance, transactions and the
financial level of the company. It informs the cash flows of the company as well. the financial
statement of an organization are used by the internal as well as external parties of the
organization to manage the resources, cash position, profitability level and reallocation of the
available resources to manage the performance and the financial position of the company.
Financial statement of an organization could be evaluated through a process, financial
statement analysis (AFR, 2018).
Financial statement analysis is a procedure to evaluate and analyze the announced and
audited financial statement of an organization. This process is used by the internal
stakeholders and external stakeholders of the company to generate the economic decision and
the investment decision about the company. The financial statement analysis takes the
concern of historical data and the current data of the company to recognize and compare the
performance and the position of the company.
The financial statement analysis evaluates the valuable information about trends,
relations, strength of financial position, weakness of financial position, quality, company’s
earnings etc. to make a conclusion about the performance of the company. The financial
process initiates with the management and establishment of financial analysis objectives. For
instance, it evaluates that whether the investment opportunity of the company is better or not?
How the performance of the company is? Whether any changes have occurred into the
financial performance, financial position and cash flow position of the company in last few
years? The entire result of financial statement are summarized and interpreted to reach over a
conclusion (Brown, 2012).
In this report, financial statement analysis process has been conducted to identify the
trends in the performance of the company and the relationship among the financial statement
of the company, strength and weakness of financial position, supplies and demands, earnings
of the company, dividends, stock price etc so that a better conclusion could be made about the
financial performance of the company.
Firm’s current operating system:

Business Finance
5
The final financial statement of Domino’s which income statement are, cash flow
statement and the balance sheet has been evaluated and recognized to identify the
performance of the company and the current position of the company. The income statement
analysis explains the net profit which is $ 12, 61,47,000 in 2017 though in 2006-07, the net
profit of the company was $ 91,29,000. It briefs the company’s total net profit has improved
from last 10 years and the increment rate is 1281.83% that leads to a conclusion that the
financial position of the company is quite better. Further, the turnover of the company has
also been improved by 368.15% in last 10 years. This evaluation explains that the financial
performance of the company is competitive (AFMA, 2018).
Moreover, the balance sheet analysis explains the financial performance of the
company has also been changed by a great level in last 10 years. Total current assets of the
company was $ 18,78,25,000 in 2017 though in 2006-07, the current assets of the company
was $ 4,05,88,000. It briefs the company’s total current assets has improved from last 10
years and the increment rate is 316.57%. Further, the non-current assets and total assets of the
company have been evaluated and it has been recognized that the non-current assets has been
improved by 992.5% and the total assets have been improved by 760.89% in total. This
analysis leads to a conclusion that the financial position of the company is quite better.
Further, the total liabilities and the stockholder’s equity of the company have also been
improved by 1013.97% and 518.08% in last 10 years (APRA, 2018). This evaluation explains
that the financial performance of the company is competitive. And the changes have assisted
the company to make better position.
Further, the cash flow statement of the company has been evaluated. This analysis
explains the cash flow position of the company has also been changed by a great level in last
10 years. Total cash flow from operating activities of the company was $ 13,28,69,000 in
2017 though in 2006-07, the cash flow from operating activities of the company was $
69,76,000. It briefs the company’s total cash flow from operating activities has improved
from last 10 years and the increment rate is 1804.66%. Further, the cash flow from investing
activities of the company has been evaluated and it has been recognized that the cash flow
from investing activities has been improved by 283.62%. Lastly, the study has been done on
cash flow from financing activities. It has been found through the analysis that the -1113.77%
has taken place which explains about the negative cash flows of the company.

Business Finance
6
On the basis of free cash flow of the company, it has been found that in total the cash
flows of the company have been enhanced by 541.75%. It leads to a conclusion that the cash
flow position of the company has been better at a huge level. This evaluation explains that the
financial performance of the company is competitive. And the changes have assisted the
company to make better position.
Lastly, the company’s demand and supply has been identified to analyze the market
performance of the organization. It has been analyzed on the basis of market performance and
the market changes that the demand has been enhanced in the market of the company’s
products. And the company also made changes into the process to meet the demand of the
customers. The evaluation explains that the demand of main product of the company, PIZZA,
has been enhanced on greater basis (ATO, 2018). Company launches the new varieties in
Pizza regularly to enhance the demand in the market and make the customers loyal. On the
basis of the study, it has been found that the performance of the company has been increased
and the demand and supply of the company is also competitive. Further, the price elasticity
demand has been evaluated and it has been found that the price elasticity of the company is
elastic as the total increment in the sales of the company is 45% but the increment in the price
of the company is 18%. It leads to a decision that the demand and the supply factors of the
company are in the favour of the company and explains that the performance of the company
has been better.
Dividend valuation:
Dividend valuation is a process which is conducted by the financial manages and the
professionals to identify the dividend position of the company. It leads to the company to
make a decision about the investment position of an organization. It is an important way to
identify the investment position of the company and the total return from the investment. For
analyzing the dividend position of Domino’s, capital assets pricing model (DDM) has been
calculated.
Capital assets pricing model is a technique to evaluate the stock price and the
dividend of an organization. It predicts the dividends of an organization on the basis of
present value and offers a base to the investors to make a conclusion about the performance
of the company (AFR, 2018). Capital assets pricing model (CAPM) takes the risk free rate,
market premium and beta to evaluate the dividend amount of the company. On the basis of

Business Finance
7
Capital assets pricing method, it has been recognized that the performance and the position of
the company is quite strong.
The company is performing great in the market. And the current situation of the
company explains that the value of the dividend of the company should be 13.55%.
Following is the calculations of CAPM of the company:
Currenc
y
Franked
%
Dividend Ex
Date
Books Close
Date
Pay Date Not
e
Growth
rate
AUD 50.00 21/08/2017 22/08/2017 06/09/20
17
-- 15.72%
AUD 50.00 21/02/2017 22/02/2017 09/03/20
17
--
AUD 70.00 22/08/2016 23/08/2016 07/09/20
16
-- 42.65%
AUD 70.00 25/02/2016 29/02/2016 15/03/20
16
--
AUD 100.00 21/08/2015 25/08/2015 11/09/20
15
-- 43.16%
AUD 100.00 19/02/2015 23/02/2015 10/03/20
15
--
AUD 100.00 22/08/2014 26/08/2014 12/09/20
14
-- 23.38%
AUD 100.00 18/02/2014 24/02/2014 11/03/20
14
--
AUD 100.00 21/08/2013 27/08/2013 13/09/20
13
-- -0.65%
AUD 0.00 03/06/2013 07/06/2013 21/06/20
13
--
AUD 100.00 19/02/2013 25/02/2013 12/03/20
13
-- 9.93%
AUD 0.00 03/12/2012 07/12/2012 21/12/20
12
--
AUD 100.00 22/08/2012 28/08/2012 14/09/20
12
-- 22.61%
AUD 100.00 21/02/2012 27/02/2012 12/03/20
12
--
AUD 100.00 24/08/2011 30/08/2011 15/09/20
11
-- -2.54%
AUD 100.00 22/02/2011 28/02/2011 14/03/20
11
--
AUD 100.00 24/08/2010 30/08/2010 15/09/20
10
-- 47.50%
AUD 100.00 23/02/2010 01/03/2010 15/03/20
10
--
AUD 100.00 01/09/2009 07/09/2009 21/09/20
09
-- 17.65%

Business Finance
8
AUD 100.00 24/02/2009 02/03/2009 20/03/20
09
--
AUD 100.00 02/09/2008 08/09/2008 26/09/20
08
-- 0.00%
AUD 100.00 26/02/2008 03/03/2008 28/03/20
08
--
AUD 100.00 04/09/2007 10/09/2007 28/09/20
07
-- 0.00%
AUD 100.00 27/02/2007 05/03/2007 23/03/20
07
--
AUD 100.00 05/09/2006 11/09/2006 29/09/20
06
-- 871.43%
Calculation of cost of equity (CAPM)
RF 4.00%
RM 6.00%
Beta 0.928
Required rate of return 5.86%
It explains that the dividend of the company should be 5.86% which explains that the
financial position and the performance of the company are great.
Changes into share prices:
After evaluating the expected dividend amount from the company, the volatility in the
stock price of the company has been evaluated. the changes into the stock price explains
about the risk position of the company as well as it briefs that how much the stock of the
company is volatile n context with the stock price of the company. The stock price of last 4
years has been evaluated on monthly basis and it has been compared with the stock price of
AORD of last 4 years.
On the basis of volatility in the stock price and the volatility in the security of AORD,
it has been found that the beta of the company is -0.48. It explains that the volatility in the
Domino’s stock price is lower than the volatility in the stock price of AORD. Though, it has
been evaluated on the basis of final financial statement of the company that the performance
of the company has not been changed much in last 4 years (Home, 2018). The study of
correlation has also been done to measure the relation among both the stock and it has been
generated that the covariance of the company are in negative and explains that the stock price
of AORD is not driven by the stock price of Domino’s.

Business Finance
9
Figure 1: stock price
(Index, 2018)
Cash flow analysis:
The study on the final financial statement of the company and other evaluation tools
explains that the various positive changes have occurred into the cash flow position of the
company in last few years. Total cash flow from operating activities of the company was $
13,28,69,000 in 2017 though in 2006-07, the cash flow from operating activities of the
company was $ 69,76,000. It briefs the company’s total cash flow from operating activities
has improved from last 11 years and the increment rate is 1804.66%. Further, the cash flow
from investing activities of the company has been evaluated and it has been recognized that
the cash flow from investing activities has been improved by 283.62%. Lastly, the study has
been done on cash flow from financing activities (Pike And Neale, 2009). It has been found
through the analysis that the -1113.77% has taken place which explains about the negative
cash flows of the company.
On the basis of free cash flow of the company, it has been found that in total the cash
flows of the company have been enhanced by 541.75%. It leads to a conclusion that the cash
flow position of the company has been better at a huge level. The company is not required to
make any changes in the current cash management position of the company. These policies
would lead to the company to a better phase.
Investment and financial strategy for cash flow position:

Business Finance
10
The financial evaluation and the analysis study on the company briefs that the
financial position of the company has been better and the investment position of the company
has also been enhanced. The study on financial statement of the company explains about the
various positive changes and leads to a conclusion that the shareholder of the company would
enjoy great earnings per share. Further, the CAPM method also explains that the changes into
the company are competitive and the company would offer 5.86% to the investors of the
company. moreover, the stock price and the cash flow position of the company also explain
about the better performance of the company (ASIC, 2018).
On the basis of the above evaluation, it has been recognized that the investment
position of the company is quite competitive. The financial position and the performance of
the company attract investors to invest into the company and thus the company is not
required to make any changes into the existing policies (Penman, 2010).
Moreover, the investment strategies of the company explains that the company should
only invest into the projects which would offer more than 4.85% return to the company as the
current cost of capital of the company is 4.85%. And the lesser return than 4.85% would lead
to the company towards the losses.
Calculation of WACC
Price Cost Weight WACC
Debt 31,13,30,000 3.50% 0.428 0.015000881
Equity 41,50,64,000 5.86% 0.571 0.033461383
72,63,94,000 Kd 4.85%1
Calculation of cost of debt
Outstanding debt 31,13,30,000
interest rate 5.00%
Tax rate 30.0%2
Kd 3.50%
1 Pike, R. And B. Neale, 2009, Corporate Finance and Investment: Decisions and Strategies,
6th edition, Financial Times Prentice Hall, Limited.
2 AFMA, 2018. AFMA Policy. viewed Feb 05, 2018, https://afma.com.au/

Business Finance
11
Calculation of cost of equity
(CAPM)
RF 4.00%
RM 6.00%
Beta 0.928
Required rate of
return 5.86%
Recommendation:
To recommend, the company’s current position is quite strong. No changes are
required to be done by the comapny to manage the shareholder’s wealth and the performance
of the company. However, it has been evaluated that the stock price of the company is not
according to the intrinsic value, it is undervalued. So, if the investors invest into the company
right now, it would offer huge return to the investors of the company.

Business Finance
12
References:
AFMA, 2018. AFMA Policy. viewed Feb 05, 2018, https://afma.com.au/
AFR, 2018, DOMINO'S PIZZA GROUP PLC. viewed Feb 05, 2018,
http://www.afr.com/markets/australian-fund-managers-reveal-best-long-and-short-ideas-for-
2018-20180104-h0dl94
APRA, 2018. Australian Prudential Regulation Authority. viewed Feb 05, 2018,
http://www.apra.gov.au/Pages/default.aspx
ASIC, 2018. Australian securities and investment commission. viewed Feb 05, 2018,
http://www.asic.gov.au/
ATO, 2018. Australian taxation office. viewed Feb 05, 2018, http://www.ato.go.au/
G., Brown, R., Easton, S., Howard, P., and S. Pinder. 2012. Business Finance, 12 th edition.
Mc-GrawHill, Australia.
Home, 2018, DOMINO'S PIZZA GROUP PLC. viewed Feb 05, 2018,
https://www.dominos.com.au/
Home, 2018. Australian Stock Exchange. viewed Feb 05, 2018, http://www.asx.com/
Index, 2018. NYSE. viewed Feb 05, 2018, https://www.nyse.com/index
London stock exchange, 2018. DOMINO'S PIZZA GROUP PLC. viewed Feb 05, 2018,
http://www.londonstockexchange.com/exchange/prices-and-markets/stocks/summary/
company-summary/GB00BYN59130GBGBXSTMM.html?lang=en
Penman, S.H., 2010. Financial Statement and Security Valuation. Fourth Edition, McGraw-
Hill. Peirson,
Pike, R. And B. Neale, 2009, Corporate Finance and Investment: Decisions and Strategies,
6th edition, Financial Times Prentice Hall, Limited.
Viney, C., 2009. McGrath’s Financial Institutions, Instruments and Markets, 6th edition,
McGrawHill, Australia.

Business Finance
13
Appendix:
A
S
X
C
o
d
e
Compan
y Name
Item 06/
07
06/
08
06/
09
06/
10
06/
11
06/
12
06/
13
06/
14
06/
15
06/
16
06/
17
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Operatin
g
Revenue
17,
52,
59,
000
.00
16,
97,
78,
000
.00
16,
93,
01,
000
.00
15,
82,
80,
000
.00
17,
55,
84,
000
.00
18,
62,
59,
000
.00
24,
47,
30,
000
.00
48,
10,
91,
000
.00
57,
38,
12,
000
.00
75,
19,
81,
000
.00
79,0
8,61
,000
.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Other
Revenue
5,7
5,5
2,0
00.
00
6,0
5,0
1,0
00.
00
6,9
7,0
5,0
00.
00
7,8
5,4
6,0
00.
00
7,0
8,5
4,0
00.
00
8,0
0,0
4,0
00.
00
5,2
6,2
2,0
00.
00
11,
06,
52,
000
.00
13,
43,
07,
000
.00
18,
65,
05,
000
.00
29,9
0,43
,000
.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Total
Revenue
Excludin
g
Interest
23,
28,
11,
000
.00
23,
02,
79,
000
.00
23,
90,
06,
000
.00
23,
68,
26,
000
.00
24,
64,
38,
000
.00
26,
62,
63,
000
.00
29,
73,
52,
000
.00
59,
17,
43,
000
.00
70,
81,
19,
000
.00
93,
84,
86,
000
.00
1,08
,99,
04,0
00.0
0
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Operatin
g
Expenses
-
21,
13,
92,
000
.00
-
20,
58,
67,
000
.00
-
21,
23,
82,
000
.00
-
20,
57,
17,
000
.00
-
20,
87,
07,
000
.00
-
21,
99,
24,
000
.00
-
24,
24,
92,
000
.00
-
49,
73,
53,
000
.00
-
58,
11,
10,
000
.00
-
75,
99,
96,
000
.00
-
86,0
0,95
,000
.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
EBITDA 2,1
4,1
9,0
00.
00
2,4
4,1
2,0
00.
00
2,6
6,2
4,0
00.
00
3,1
1,0
9,0
00.
00
3,7
7,3
1,0
00.
00
4,6
3,3
9,0
00.
00
5,4
8,6
0,0
00.
00
9,4
3,9
0,0
00.
00
12,
70,
09,
000
.00
17,
84,
90,
000
.00
22,9
8,09
,000
.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Deprecia
tion
-
67,
91,
000
.00
-
59,
15,
000
.00
-
57,
20,
000
.00
-
65,
07,
000
.00
-
66,
14,
000
.00
-
69,
38,
000
.00
-
78,
68,
000
.00
-
1,4
1,7
1,0
00.
00
-
1,8
1,4
4,0
00.
00
-
2,5
4,1
4,0
00.
00
-
3,22
,13,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Amortisa
tion
0.0
0
-
2,8
3,0
00.
00
-
7,2
9,0
00.
00
-
14,
97,
000
.00
-
20,
84,
000
.00
-
30,
91,
000
.00
-
49,
24,
000
.00
-
75,
41,
000
.00
-
93,
36,
000
.00
-
1,2
7,1
5,0
00.
00
-
1,41
,82,
000.
00
D
M
Domino'
s Pizza
Deprecia
tion and
-
67,
-
61,
-
64,
-
80,
-
86,
-
1,0
-
1,2
-
2,1
-
2,7
-
3,8
-
4,63

Business Finance
14
P Enterpri
ses
Limited
Amortisa
tion
91,
000
.00
98,
000
.00
49,
000
.00
04,
000
.00
98,
000
.00
0,2
9,0
00.
00
7,9
2,0
00.
00
7,1
2,0
00.
00
4,8
0,0
00.
00
1,2
9,0
00.
00
,95,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
EBIT 1,4
6,2
8,0
00.
00
1,8
2,1
4,0
00.
00
2,0
1,7
5,0
00.
00
2,3
1,0
5,0
00.
00
2,9
0,3
3,0
00.
00
3,6
3,1
0,0
00.
00
4,2
0,6
8,0
00.
00
7,2
6,7
8,0
00.
00
9,9
5,2
9,0
00.
00
14,
03,
61,
000
.00
18,3
4,14
,000
.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Interest
Revenue
5,9
2,0
00.
00
8,9
0,0
00.
00
16,
40,
000
.00
14,
14,
000
.00
13,
69,
000
.00
17,
85,
000
.00
11,
02,
000
.00
6,4
0,0
00.
00
7,6
2,0
00.
00
14,
90,
000
.00
17,8
7,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Interest
Expense
-
28,
74,
000
.00
-
20,
86,
000
.00
-
15,
52,
000
.00
-
7,9
7,0
00.
00
-
7,3
4,0
00.
00
-
4,5
1,0
00.
00
-
4,0
5,0
00.
00
-
24,
58,
000
.00
-
24,
51,
000
.00
-
32,
97,
000
.00
-
44,5
1,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Net
Interest
Expense
-
22,
82,
000
.00
-
11,
96,
000
.00
88,
000
.00
6,1
7,0
00.
00
6,3
5,0
00.
00
13,
34,
000
.00
6,9
7,0
00.
00
-
18,
18,
000
.00
-
16,
89,
000
.00
-
18,
07,
000
.00
-
26,6
4,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
PreTax
Profit
1,2
3,4
6,0
00.
00
1,7
0,1
8,0
00.
00
2,0
2,6
3,0
00.
00
2,3
7,2
2,0
00.
00
2,9
6,6
8,0
00.
00
3,7
6,4
4,0
00.
00
4,2
7,6
5,0
00.
00
7,0
8,6
0,0
00.
00
9,7
8,4
0,0
00.
00
13,
85,
54,
000
.00
18,0
7,50
,000
.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Tax
Expense
-
32,
17,
000
.00
-
51,
84,
000
.00
-
49,
10,
000
.00
-
59,
08,
000
.00
-
82,
33,
000
.00
-
1,0
7,0
8,0
00.
00
-
1,2
3,0
8,0
00.
00
-
2,2
1,6
4,0
00.
00
-
2,9
4,1
9,0
00.
00
-
3,9
2,2
7,0
00.
00
-
5,46
,03,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Net
Profit
after Tax
Before
Abnorma
ls
91,
29,
000
.00
1,1
8,3
4,0
00.
00
1,5
3,5
3,0
00.
00
1,7
8,1
4,0
00.
00
2,1
4,3
5,0
00.
00
2,6
9,3
6,0
00.
00
3,0
4,5
7,0
00.
00
4,8
6,9
6,0
00.
00
6,8
4,2
1,0
00.
00
9,9
3,2
7,0
00.
00
12,6
1,47
,000
.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Abnorma
ls
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
-
20,
00,
000
.00
-
43,
00,
000
.00
0.0
0
-
1,2
7,3
5,0
00.
00
-
3,00
,70,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
Abnorma
ls Tax
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
2,0
0,0
00.
9,0
0,0
00.
0.0
0
0.0
0
97,2
7,00
0.00

Business Finance
15
ses
Limited
00 00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Net
Abnorma
ls
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
-
18,
00,
000
.00
-
34,
00,
000
.00
0.0
0
-
1,2
7,3
5,0
00.
00
-
2,03
,43,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Reported
NPAT
After
Abnorma
ls
91,
29,
000
.00
1,1
8,3
4,0
00.
00
1,5
3,5
3,0
00.
00
1,7
8,1
4,0
00.
00
2,1
4,3
5,0
00.
00
2,6
9,3
6,0
00.
00
2,8
6,5
7,0
00.
00
4,5
2,9
6,0
00.
00
6,8
4,2
1,0
00.
00
8,6
5,9
2,0
00.
00
10,5
8,04
,000
.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Outside
Equity
Interests
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
-
29,
93,
000
.00
-
43,
73,
000
.00
-
41,
65,
000
.00
-
29,4
7,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Shares
Outstand
ing at
Period
End
6,3
0,2
2,8
51.
00
6,5
1,8
8,4
31.
00
6,8
0,0
1,5
07.
00
6,8
2,8
0,1
74.
00
6,8
4,0
7,6
74.
00
6,9
8,9
9,6
74.
00
7,0
1,9
2,6
74.
00
8,5
9,3
3,2
73.
00
8,6
5,6
0,7
73.
00
8,7
6,4
8,1
58.
00
8,88
,73,
775.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Weighte
d
Average
Number
of Shares
6,1
6,0
1,0
00.
00
6,4
2,4
4,0
00.
00
6,7
9,1
9,0
00.
00
6,7
9,7
5,0
00.
00
6,8
3,8
8,0
00.
00
6,9
2,8
5,0
00.
00
7,0
1,3
2,0
00.
00
8,3
8,3
5,0
00.
00
8,6
2,6
6,0
00.
00
8,7
3,1
9,0
00.
00
8,86
,56,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
EPS
Adjusted
(cents/sh
are)
14.
70
18.
30
22.
50
25.
90
30.
90
38.
40
43.
04
53.
80
72.
80
106
.44
137.
39
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
EPS After
Abnorma
ls
(cents/sh
are)
14.
70
18.
30
22.
50
25.
90
30.
90
38.
40
40.
50
49.
80
72.
80
92.
20
114.
70
A
SX
C
o
de
Compan
y Name Item
06/
07
06/
08
06/
09
06/
10
06/
11
06/
12
06/
13
06/
14
06/
15
06/1
6
06/1
7
D
M
Domino'
s Pizza
CA -
Cash
78,
62,
1,2
6,4
1,7
4,2
1,6
2,4
2,8
0,8
4,0
3,4
1,8
6,9
4,2
2,8
4,3
1,7
6,03
,34,
5,04
,54,

Business Finance
16
P
Enterpris
es
Limited
000
.00
5,0
00.
00
6,0
00.
00
1,0
00.
00
5,0
00.
00
0,0
00.
00
1,0
00.
00
3,0
00.
00
4,0
00.
00
000.
00
000.
00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CA -
Receiv
ables
2,4
8,0
1,0
00.
00
2,4
7,2
8,0
00.
00
2,3
5,2
7,0
00.
00
2,3
8,9
2,0
00.
00
1,9
9,7
6,0
00.
00
2,3
4,6
7,0
00.
00
2,7
6,9
8,0
00.
00
3,7
5,5
5,0
00.
00
4,7
6,4
6,0
00.
00
8,38
,25,
000.
00
7,26
,15,
000.
00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CA -
Prepai
d
Expen
ses
36,
10,
000
.00
36,
36,
000
.00
9,7
6,0
00.
00
15,
05,
000
.00
23,
66,
000
.00
22,
66,
000
.00
41,
36,
000
.00
63,
38,
000
.00
71,
89,
000
.00
1,42
,47,
000.
00
1,49
,31,
000.
00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CA -
Invent
ories
50,
39,
000
.00
35,
25,
000
.00
35,
98,
000
.00
35,
37,
000
.00
41,
91,
000
.00
57,
06,
000
.00
66,
85,
000
.00
1,1
7,0
7,0
00.
00
1,2
2,8
2,0
00.
00
1,66
,75,
000.
00
2,19
,11,
000.
00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CA -
Invest
ments
3,6
5,0
00.
00
5,5
4,0
00.
00
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
18,
19,
000
.00
30,
49,
000
.00
14,3
5,00
0.00
1,87
,84,
000.
00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CA -
NCA
Held
Sale
22,
91,
000
.00
23,
69,
000
.00
0.0
0
8,4
3,0
00.
00
7,7
2,0
00.
00
7,0
4,0
00.
00
8,0
3,0
00.
00
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CA -
Other
11,
20,
000
.00
24,
47,
000
.00
17,
28,
000
.00
29,
41,
000
.00
20,
18,
000
.00
15,
15,
000
.00
23,
70,
000
.00
34,
42,
000
.00
32,
07,
000
.00
59,1
0,00
0.00
91,3
0,00
0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Total
Curre
nt
Assets
4,5
0,8
8,0
00.
00
4,9
9,0
4,0
00.
00
4,7
2,5
5,0
00.
00
4,8
9,5
9,0
00.
00
5,7
4,0
8,0
00.
00
7,3
9,9
8,0
00.
00
6,0
3,8
3,0
00.
00
10,
31,
44,
000
.00
11,
65,
47,
000
.00
18,2
4,26
,000
.00
18,7
8,25
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCA -
Receiv
ables
0.0
0
1,4
3,9
1,0
00.
00
1,9
4,9
3,0
00.
00
1,3
5,5
8,0
00.
00
99,
37,
000
.00
54,
38,
000
.00
41,
04,
000
.00
1,7
9,4
0,0
00.
00
2,8
2,3
3,0
00.
00
4,01
,97,
000.
00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCA -
Invent
ories
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
Domino'
s Pizza
NCA -
Invest
72,
01,
20,
11,
16,
86,
11,
92,
5,7
8,0
2,6
0,0
3,1
1,0
23,
91,
46,
58,
26,0
8,00
5,64
,12,

Business Finance
17
P
Enterpris
es
Limited ments
000
.00
000
.00
000
.00
000
.00
00.
00
00.
00
00.
00
000
.00
000
.00 0.00
000.
00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCA -
PP&E
3,3
4,9
6,0
00.
00
3,1
3,5
2,0
00.
00
3,2
2,5
6,0
00.
00
3,3
9,0
1,0
00.
00
3,4
3,7
8,0
00.
00
3,5
0,3
1,0
00.
00
4,9
6,9
3,0
00.
00
9,3
2,6
3,0
00.
00
12,
16,
12,
000
.00
18,8
0,50
,000
.00
19,8
6,74
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCA -
Intang
ibles(E
xGW)
9,6
8,0
00.
00
7,8
6,0
00.
00
24,
90,
000
.00
36,
88,
000
.00
89,
44,
000
.00
1,2
8,0
9,0
00.
00
1,7
4,2
7,0
00.
00
6,3
8,9
1,0
00.
00
6,8
7,4
0,0
00.
00
28,9
9,27
,000
.00
30,2
7,45
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCA -
Good
will
4,0
2,3
1,0
00.
00
4,1
1,1
8,0
00.
00
4,3
8,0
3,0
00.
00
4,5
5,4
8,0
00.
00
4,7
4,8
5,0
00.
00
4,6
9,2
7,0
00.
00
5,7
1,1
3,0
00.
00
27,
81,
13,
000
.00
28,
34,
96,
000
.00
40,7
7,16
,000
.00
38,7
1,11
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCA -
Futur
e Tax
Benefi
t
34,
88,
000
.00
23,
93,
000
.00
21,
07,
000
.00
17,
67,
000
.00
13,
83,
000
.00
8,2
9,0
00.
00
40,
000
.00
1,8
8,0
00.
00
72,
55,
000
.00
1,47
,54,
000.
00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCA -
Other
11,
12,
000
.00
2,0
2,0
00.
00
1,7
0,0
00.
00
61,
000
.00
41,
000
.00
27,
000
.00
6,8
0,0
00.
00
78,
000
.00
59,
000
.00
50,0
00.0
0
26,0
00.0
0
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Total
NCA
8,6
4,9
6,0
00.
00
9,2
2,5
3,0
00.
00
10,
20,
05,
000
.00
9,9
7,1
5,0
00.
00
10,
27,
46,
000
.00
10,
13,
21,
000
.00
12,
93,
68,
000
.00
45,
58,
64,
000
.00
51,
40,
53,
000
.00
94,3
3,02
,000
.00
94,4
9,68
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Total
Assets
13,
15,
84,
000
.00
14,
21,
57,
000
.00
14,
92,
60,
000
.00
14,
86,
74,
000
.00
16,
01,
54,
000
.00
17,
53,
19,
000
.00
18,
97,
51,
000
.00
55,
90,
08,
000
.00
63,
06,
00,
000
.00
1,12
,57,
28,0
00.0
0
1,13
,27,
93,0
00.0
0
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CL -
Accou
nt
Payabl
e
2,6
8,8
2,0
00.
00
2,7
9,0
1,0
00.
00
2,5
9,7
7,0
00.
00
2,5
2,8
2,0
00.
00
3,0
5,2
8,0
00.
00
3,4
1,7
2,0
00.
00
3,8
0,5
5,0
00.
00
10,
03,
73,
000
.00
10,
88,
26,
000
.00
15,0
6,65
,000
.00
13,6
3,76
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CL -
Short-
Term
Debt
3,4
0,0
00.
00
2,9
5,0
00.
00
74,
000
.00
40,
000
.00
1,5
0,7
6,0
00.
00
1,1
5,3
4,0
00.
00
70,
82,
000
.00
12,
81,
000
.00
19,
20,
000
.00
3,62
,85,
000.
00
1,79
,10,
000.
00
D
M
Domino'
s Pizza
CL -
Provis
17,
23,
25,
90,
44,
01,
57,
79,
54,
78,
59,
04,
56,
59,
91,
96,
1,8
0,4
6,60
,37,
7,58
,60,

Business Finance
18
P
Enterpris
es
Limited ions
000
.00
000
.00
000
.00
000
.00
000
.00
000
.00
000
.00
000
.00
9,0
00.
00
000.
00
000.
00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CL -
NCL
Held
Sale
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
CL -
Other
0.0
0
0.0
0
37,
000
.00
0.0
0
0.0
0
0.0
0
5,0
8,0
00.
00
17,
47,
000
.00
23,
36,
000
.00
79,6
8,00
0.00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Total
Curr.
Liabili
ties
2,8
9,4
5,0
00.
00
3,0
7,8
6,0
00.
00
3,0
4,8
9,0
00.
00
3,1
1,0
1,0
00.
00
5,1
0,8
2,0
00.
00
5,1
6,1
0,0
00.
00
5,1
3,0
4,0
00.
00
11,
25,
97,
000
.00
13,
11,
31,
000
.00
26,0
9,55
,000
.00
23,0
1,46
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCL -
Accou
nt
Payabl
e
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCL -
Long-
Term
Debt
3,3
4,2
8,0
00.
00
3,0
4,5
9,0
00.
00
2,0
9,7
7,0
00.
00
1,3
9,1
4,0
00.
00
4,6
8,0
00.
00
25,
09,
000
.00
3,2
5,8
9,0
00.
00
11,
86,
29,
000
.00
12,
29,
12,
000
.00
28,5
5,07
,000
.00
31,1
3,30
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCL -
Provis
ions
8,5
0,0
00.
00
4,0
9,0
00.
00
3,1
0,0
00.
00
16,
68,
000
.00
30,
31,
000
.00
36,
72,
000
.00
28,
36,
000
.00
6,6
7,7
4,0
00.
00
6,9
9,3
1,0
00.
00
15,1
6,15
,000
.00
17,6
2,53
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
NCL -
Other
12,
07,
000
.00
12,
49,
000
.00
25,
79,
000
.00
16,
44,
000
.00
6,5
7,0
00.
00
4,8
7,0
00.
00
4,4
0,0
00.
00
16,
19,
000
.00
15,
70,
000
.00
3,31
,05,
000.
00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Total
NCL
3,5
4,8
5,0
00.
00
3,2
1,1
7,0
00.
00
2,3
8,6
6,0
00.
00
1,7
2,2
6,0
00.
00
41,
56,
000
.00
66,
68,
000
.00
3,5
8,6
5,0
00.
00
18,
70,
22,
000
.00
19,
44,
13,
000
.00
47,0
2,27
,000
.00
48,7
5,83
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Total
Liabili
ties
6,4
4,3
0,0
00.
00
6,2
9,0
3,0
00.
00
5,4
3,5
5,0
00.
00
4,8
3,2
7,0
00.
00
5,5
2,3
8,0
00.
00
5,8
2,7
8,0
00.
00
8,7
1,6
9,0
00.
00
29,
96,
19,
000
.00
32,
55,
44,
000
.00
73,1
1,82
,000
.00
71,7
7,29
,000
.00
D
M
Domino'
s Pizza
Share
Capita
4,8
7,2
5,5
6,4
6,3
4,1
6,4
2,4
6,4
5,2
6,9
8,7
4,0
8,5
19,
41,
19,
82,
24,8
5,54
34,0
0,40

Business Finance
19
P
Enterpris
es
Limited l
2,0
00.
00
9,0
00.
00
1,0
00.
00
3,0
00.
00
3,0
00.
00
2,0
00.
00
5,0
00.
00
93,
000
.00
91,
000
.00
,000
.00
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Reser
ves
-
90,
000
.00
1,7
6,0
00.
00
1,8
2,0
00.
00
-
34,
83,
000
.00
-
54,
42,
000
.00
-
86,
48,
000
.00
-
19,
85,
000
.00
-
1,4
7,5
2,0
00.
00
3,9
0,0
00.
00
1,11
,94,
000.
00
-
8,55
,45,
000.
00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Retain
ed
Earnin
gs
1,8
5,2
2,0
00.
00
2,3
4,2
9,0
00.
00
3,1
3,1
2,0
00.
00
3,9
5,8
7,0
00.
00
4,5
8,3
5,0
00.
00
5,5
8,1
7,0
00.
00
6,3
7,1
2,0
00.
00
7,9
9,4
8,0
00.
00
10,
63,
75,
000
.00
13,4
7,98
,000
.00
16,0
5,69
,000
.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Other
Equity
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Conve
rtible
Equity
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
SE
Held
Sale
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Outsid
e
Equity -- -- -- -- -- -- -- -- -- -- --
D
M
P
Domino'
s Pizza
Enterpris
es
Limited
Total
Equity
6,7
1,5
4,0
00.
00
7,9
2,5
4,0
00.
00
9,4
9,0
5,0
00.
00
10,
03,
47,
000
.00
10,
49,
16,
000
.00
11,
70,
41,
000
.00
10,
25,
82,
000
.00
25,
93,
89,
000
.00
30,
50,
56,
000
.00
39,4
5,46
,000
.00
41,5
0,64
,000
.00
A
S
X
C
o
d
Compan
y Name
Item 06/
07
06/
08
06/
09
06/
10
06/
11
06/
12
06/
13
06/
14
06/
15
06/
16
06/
17

Business Finance
20
e
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Receipts
from
Custome
rs
24,
74,
98,
000
.00
25,
79,
02,
000
.00
26,
54,
97,
000
.00
26,
26,
50,
000
.00
27,
93,
29,
000
.00
29,
50,
99,
000
.00
32,
71,
42,
000
.00
64,
41,
20,
000
.00
78,
01,
99,
000
.00
1,02
,16,
23,0
00.0
0
1,22
,30,
33,0
00.0
0
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Payment
s to
Suppliers
and
Employe
es
-
23,
23,
07,
000
.00
-
23,
56,
81,
000
.00
-
23,
83,
26,
000
.00
-
23,
57,
95,
000
.00
-
23,
82,
26,
000
.00
-
25,
07,
92,
000
.00
-
28,
28,
64,
000
.00
-
53,
30,
64,
000
.00
-
65,
24,
81,
000
.00
-
85,7
7,71
,000
.00
-
1,05
,06,
19,0
00.0
0
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Dividend
s
Received
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Interest
Received
5,7
4,0
00.
00
8,9
0,0
00.
00
16,
40,
000
.00
14,
14,
000
.00
13,
67,
000
.00
17,
85,
000
.00
11,
03,
000
.00
6,4
2,0
00.
00
7,5
6,0
00.
00
14,7
9,00
0.00
17,8
7,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Interest
Paid
-
28,
73,
000
.00
-
20,
86,
000
.00
-
15,
52,
000
.00
-
7,9
7,0
00.
00
-
7,3
4,0
00.
00
-
4,5
1,0
00.
00
-
4,0
5,0
00.
00
-
24,
58,
000
.00
-
24,
52,
000
.00
-
32,9
7,00
0.00
-
44,5
1,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited Tax Paid
-
59,
16,
000
.00
-
24,
32,
000
.00
-
20,
99,
000
.00
-
37,
20,
000
.00
-
56,
99,
000
.00
-
79,
63,
000
.00
-
1,1
7,9
6,0
00.
00
-
1,8
5,7
2,0
00.
00
-
1,9
9,8
4,0
00.
00
-
3,35
,62,
000.
00
-
3,68
,81,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Other
Operatin
g
Cashflow
s
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Net
Operatin
g
Cashflow
s
69,
76,
000
.00
1,8
5,9
3,0
00.
00
2,5
1,6
0,0
00.
00
2,3
7,5
2,0
00.
00
3,6
0,3
7,0
00.
00
3,7
6,7
8,0
00.
00
3,3
1,8
0,0
00.
00
9,0
6,6
8,0
00.
00
10,
60,
38,
000
.00
12,8
4,72
,000
.00
13,2
8,69
,000
.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Payment
for
Purchase
of PPE
-
1,3
0,8
1,0
00.
00
-
97,
65,
000
.00
-
90,
52,
000
.00
-
1,4
5,4
3,0
00.
00
-
1,7
0,4
3,0
00.
00
-
2,5
1,3
2,0
00.
00
-
3,4
9,0
3,0
00.
00
-
5,1
7,0
1,0
00.
00
-
7,4
5,3
7,0
00.
00
-
11,3
8,74
,000
.00
-
9,86
,44,
000.
00
D Domino' Proceeds 2,6 1,7 0.0 95, 87, 2,2 2,1 2,3 0.0 0.00 0.00

Business Finance
21
M
P
s Pizza
Enterpri
ses
Limited
From
Sale of
PPE
4,9
3,0
00.
00
9,7
8,0
00.
00 0
30,
000
.00
29,
000
.00
9,2
4,0
00.
00
0,6
9,0
00.
00
7,4
2,0
00.
00 0
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Investme
nts
Purchase
d
-
3,4
4,0
4,0
00.
00
0.0
0
0.0
0
-
91,
76,
000
.00
-
74,
47,
000
.00
-
1,1
8,7
6,0
00.
00
-
1,9
0,7
7,0
00.
00
-
1,2
1,4
0,0
00.
00
-
1,3
7,9
4,0
00.
00
-
1,81
,90,
000.
00
-
1,78
,38,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Proceeds
From
Sale of
Investme
nts
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Payment
s for
Purchase
of
Subsidiar
ies
0.0
0
-
96,
39,
000
.00
-
84,
66,
000
.00
0.0
0
0.0
0
0.0
0
0.0
0
-
23,
25,
96,
000
.00
0.0
0
-
15,7
0,90
,000
.00
-
88,2
3,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Proceeds
from
Sale of
Subsidiar
ies
0.0
0
0.0
0
96,
75,
000
.00
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
1,8
8,5
1,0
00.
00
2,08
,49,
000.
00
2,16
,02,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Loans
Granted
0.0
0
-
71,
29,
000
.00
-
37,
08,
000
.00
0.0
0
0.0
0
0.0
0
0.0
0
-
22,
75,
000
.00
-
31,
62,
000
.00 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Loans
Repaid
-
20,
15,
000
.00
0.0
0
0.0
0
31,
59,
000
.00
42,
02,
000
.00
21,
06,
000
.00
25,
16,
000
.00
0.0
0
0.0
0
43,3
7,00
0.00
1,54
,43,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Other
Investing
Cashflow
s
0.0
0
0.0
0
0.0
0
0.0
0
-
12,
000
.00
0.0
0
0.0
0
0.0
0
0.0
0 0.00 0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Net
Investing
Cashflow
s
-
2,3
0,0
7,0
00.
00
-
85,
55,
000
.00
-
1,1
5,5
1,0
00.
00
-
1,1
0,3
0,0
00.
00
-
1,1
5,7
1,0
00.
00
-
1,1
9,7
8,0
00.
00
-
3,0
3,9
5,0
00.
00
-
27,
49,
70,
000
.00
-
7,2
6,4
2,0
00.
00
-
26,3
9,68
,000
.00
-
8,82
,60,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
Proceeds
from
Issues
53,
11,
000
39,
15,
000
45,
41,
000
8,3
2,0
00.
2,8
0,0
00.
53,
49,
000
10,
25,
000
15,
79,
60,
35,
68,
000
2,99
,52,
000.
1,83
,16,
000.

Business Finance
22
ses
Limited .00 .00 .00 00 00 .00 .00
000
.00 .00 00 00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Proceeds
from
Borrowin
gs
3,0
2,7
7,0
00.
00
1,1
0,0
0,0
00.
00
1,1
8,0
00.
00
11,
000
.00
26,
01,
000
.00
0.0
0
4,3
7,2
1,0
00.
00
12,
33,
60,
000
.00
2,7
8,3
1,0
00.
00
20,1
6,20
,000
.00
4,79
,16,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Repayme
nt of
Borrowin
gs
-
2,7
1,3
7,0
00.
00
-
1,6
6,3
3,0
00.
00
-
86,
31,
000
.00
-
45,
88,
000
.00
-
1,6
5,0
00.
00
-
24,
000
.00
-
2,0
5,0
6,0
00.
00
-
4,2
9,5
1,0
00.
00
-
2,4
8,3
1,0
00.
00
-
2,70
,27,
000.
00
-
3,70
,77,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Dividend
s Paid
-
32,
60,
000
.00
-
39,
15,
000
.00
-
42,
46,
000
.00
-
95,
39,
000
.00
-
1,5
1,8
7,0
00.
00
-
1,6
9,5
4,0
00.
00
-
2,0
7,6
2,0
00.
00
-
2,6
0,6
7,0
00.
00
-
3,7
6,2
1,0
00.
00
-
5,40
,04,
000.
00
-
7,70
,86,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Other
Financin
g
Cashflow
s
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
-
3,0
0,4
2,0
00.
00
-
56,
47,
000
.00
0.0
0 0.00
-
46,9
4,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Net
Financin
g
Cashflow
s
51,
91,
000
.00
-
56,
33,
000
.00
-
82,
18,
000
.00
-
1,3
2,8
4,0
00.
00
-
1,2
4,7
1,0
00.
00
-
1,1
6,2
9,0
00.
00
-
2,6
5,6
4,0
00.
00
20,
66,
55,
000
.00
-
3,1
0,5
3,0
00.
00
15,0
5,41
,000
.00
-
5,26
,25,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Net
Increase
in Cash
-
1,0
8,4
0,0
00.
00
44,
05,
000
.00
53,
91,
000
.00
-
5,6
2,0
00.
00
1,1
9,9
5,0
00.
00
1,4
0,7
1,0
00.
00
-
2,3
7,7
9,0
00.
00
2,2
3,5
3,0
00.
00
23,
43,
000
.00
1,50
,45,
000.
00
-
80,1
6,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Cash at
Beginnin
g of
Period
1,9
3,2
2,0
00.
00
78,
62,
000
.00
1,2
6,4
5,0
00.
00
1,7
4,2
6,0
00.
00
1,6
2,4
1,0
00.
00
2,8
0,8
5,0
00.
00
4,0
3,4
0,0
00.
00
1,8
6,9
1,0
00.
00
4,2
2,8
3,0
00.
00
4,31
,74,
000.
00
6,03
,34,
000.
00
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Exchang
e Rate
Adj
-
6,2
0,0
00.
00
3,7
8,0
00.
00
-
6,1
0,0
00.
00
-
6,2
3,0
00.
00
-
1,5
1,0
00.
00
-
18,
16,
000
.00
21,
30,
000
.00
12,
39,
000
.00
-
14,
52,
000
.00
21,1
5,00
0.00
-
18,6
4,00
0.00
D
M
P
Domino'
s Pizza
Enterpri
Other
Cash
Adjustm
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.0
0
0.00 0.00

Business Finance
23
ses
Limited ents
D
M
P
Domino'
s Pizza
Enterpri
ses
Limited
Cash at
End of
Period
78,
62,
000
.00
1,2
6,4
5,0
00.
00
1,7
4,2
6,0
00.
00
1,6
2,4
1,0
00.
00
2,8
0,8
5,0
00.
00
4,0
3,4
0,0
00.
00
1,8
6,9
1,0
00.
00
4,2
2,8
3,0
00.
00
4,3
1,7
4,0
00.
00
6,03
,34,
000.
00
5,04
,54,
000.
00