Sonia Rani Books Ltd Sales Account
38 Pages3940 Words11 Views
Added on 2022-08-20
Sonia Rani Books Ltd Sales Account
Added on 2022-08-20
ShareRelated Documents
Running head: SONIA RANI BOOKS PTY LTD
SONIA RANI BOOKS PTY LTD
Name of the Student
Name of the University
Author notes
SONIA RANI BOOKS PTY LTD
Name of the Student
Name of the University
Author notes
1
SONIA RANI BOOKS PTY LTD
Table of Contents
Accounts general ledger.............................................................................................................2
Sales account receivable..........................................................................................................14
Purchase accounts payable.......................................................................................................18
Banking....................................................................................................................................20
GST/ sales tax reports..............................................................................................................28
Inventory..................................................................................................................................32
References and bibliography....................................................................................................35
SONIA RANI BOOKS PTY LTD
Table of Contents
Accounts general ledger.............................................................................................................2
Sales account receivable..........................................................................................................14
Purchase accounts payable.......................................................................................................18
Banking....................................................................................................................................20
GST/ sales tax reports..............................................................................................................28
Inventory..................................................................................................................................32
References and bibliography....................................................................................................35
2
SONIA RANI BOOKS PTY LTD
Accounts general ledger
Account list summary
Sonia Rani Books Pty Ltd
Accounts List [Summary]
Account
Current
Balance
Assets $430,503.60
Current Assets $150,988.93
Cash On Hand ($11,463.00)
Cash at bank ($12,463.00)
Payroll Cheque Account $0.00
Cash Drawer $0.00
Petty Cash $1,000.00
Undeposited Funds $0.00
Electronic Clearing Account $0.00
Account Receivable $72,608.00
Less Prov'n for Doubtful Debts ($3,630.40)
Inventory $93,474.33
Withholding Credits $0.00
Voluntary Withholding Credits $0.00
ABN Withholding Credits $0.00
Other Assets $9,166.67
Prepayments $9,166.67
SONIA RANI BOOKS PTY LTD
Accounts general ledger
Account list summary
Sonia Rani Books Pty Ltd
Accounts List [Summary]
Account
Current
Balance
Assets $430,503.60
Current Assets $150,988.93
Cash On Hand ($11,463.00)
Cash at bank ($12,463.00)
Payroll Cheque Account $0.00
Cash Drawer $0.00
Petty Cash $1,000.00
Undeposited Funds $0.00
Electronic Clearing Account $0.00
Account Receivable $72,608.00
Less Prov'n for Doubtful Debts ($3,630.40)
Inventory $93,474.33
Withholding Credits $0.00
Voluntary Withholding Credits $0.00
ABN Withholding Credits $0.00
Other Assets $9,166.67
Prepayments $9,166.67
3
SONIA RANI BOOKS PTY LTD
Prepaid Insurance $0.00
Fixed Assets $270,348.00
Office Equipment $220,348.00
Shop Fixtures & Equip $346,200.00
Shop Furniture & Equ Accum Dep ($125,852.00)
Motor Vehicles $0.00
Motor Vehicles at Cost $0.00
Motor Vehicles Accum Dep $0.00
Leasehold Improvements $0.00
Improvements at Cost $0.00
Improvements Amortisation $0.00
Good will $50,000.00
Liabilities $301,711.63
Current Liabilities $51,711.63
Credit Cards $0.00
Bankcard $0.00
Diners Club $0.00
MasterCard $0.00
Visa $0.00
Account Payable $26,627.00
GST Liabilities $7,073.63
GST Collected $28,857.00
GST Paid ($21,783.37)
Fuel Tax Credits Accrued $0.00
WET Payable $0.00
Import Duty Payable $0.00
Voluntary Withholdings Payable $0.00
ABN Withholdings Payable $0.00
Luxury Car Tax Payable $0.00
Payroll Liabilities $9,000.00
Payroll Accruals Payable $0.00
SONIA RANI BOOKS PTY LTD
Prepaid Insurance $0.00
Fixed Assets $270,348.00
Office Equipment $220,348.00
Shop Fixtures & Equip $346,200.00
Shop Furniture & Equ Accum Dep ($125,852.00)
Motor Vehicles $0.00
Motor Vehicles at Cost $0.00
Motor Vehicles Accum Dep $0.00
Leasehold Improvements $0.00
Improvements at Cost $0.00
Improvements Amortisation $0.00
Good will $50,000.00
Liabilities $301,711.63
Current Liabilities $51,711.63
Credit Cards $0.00
Bankcard $0.00
Diners Club $0.00
MasterCard $0.00
Visa $0.00
Account Payable $26,627.00
GST Liabilities $7,073.63
GST Collected $28,857.00
GST Paid ($21,783.37)
Fuel Tax Credits Accrued $0.00
WET Payable $0.00
Import Duty Payable $0.00
Voluntary Withholdings Payable $0.00
ABN Withholdings Payable $0.00
Luxury Car Tax Payable $0.00
Payroll Liabilities $9,000.00
Payroll Accruals Payable $0.00
4
SONIA RANI BOOKS PTY LTD
PAYG Withholding Payable $9,000.00
Prov for dividend $0.00
Accrued Expenses $7,100.00
Interest payable $1,911.00
Long-Term Liabilities $250,000.00
Bank Loans $250,000.00
Other Long-Term Liabilities $0.00
Equity $128,791.97
Partners' Equity $120,000.00
Partner A $120,000.00
Issued & Paid up capital $120,000.00
Partner A Drawings $0.00
Partner B $0.00
Partner B Capital $0.00
Partner B Drawings $0.00
Retained Earnings $35,000.00
Current Year Earnings ($26,208.03)
Historical Balancing $0.00
Income $88,570.00
Sales A $88,570.00
Sales B $0.00
Sales C $0.00
Shipping Fees Collected $0.00
Late Fees Collected $0.00
Miscellaneous Income $0.00
Fuel Tax Credits $0.00
Cost of Sales $44,091.12
Cost of Sales $44,091.12
SONIA RANI BOOKS PTY LTD
PAYG Withholding Payable $9,000.00
Prov for dividend $0.00
Accrued Expenses $7,100.00
Interest payable $1,911.00
Long-Term Liabilities $250,000.00
Bank Loans $250,000.00
Other Long-Term Liabilities $0.00
Equity $128,791.97
Partners' Equity $120,000.00
Partner A $120,000.00
Issued & Paid up capital $120,000.00
Partner A Drawings $0.00
Partner B $0.00
Partner B Capital $0.00
Partner B Drawings $0.00
Retained Earnings $35,000.00
Current Year Earnings ($26,208.03)
Historical Balancing $0.00
Income $88,570.00
Sales A $88,570.00
Sales B $0.00
Sales C $0.00
Shipping Fees Collected $0.00
Late Fees Collected $0.00
Miscellaneous Income $0.00
Fuel Tax Credits $0.00
Cost of Sales $44,091.12
Cost of Sales $44,091.12
5
SONIA RANI BOOKS PTY LTD
Expenses $65,145.51
Accounting Fees $0.00
Advertising $4,090.91
Commissions $5,000.00
Depreciation Expense $5,852.00
Discounts $0.00
Discounts Given $0.00
Discounts Taken $0.00
Dues & Subscriptions $0.00
Insurance $833.33
Late Fees Paid $0.00
loss on sale of equip $300.00
Leasehold Improvements $0.00
Legal Fees $2,727.27
License Fees $900.00
Maintenance & Repairs $500.00
Office Supplies $165.00
Employment Expenses $40,110.00
Staff Amenities $0.00
Superannuation $3,000.00
Wages & Salaries $37,000.00
bank Charges $110.00
Electricity expense $0.00
Workers' Compensation $0.00
Other Employer Expenses $0.00
Postage $1,250.64
Rent $0.00
Shrinkage/Spoilage $0.00
Telephone $759.09
Travel & Entertainment $330.00
Services $2,327.27
cleaning expenses $227.27
SONIA RANI BOOKS PTY LTD
Expenses $65,145.51
Accounting Fees $0.00
Advertising $4,090.91
Commissions $5,000.00
Depreciation Expense $5,852.00
Discounts $0.00
Discounts Given $0.00
Discounts Taken $0.00
Dues & Subscriptions $0.00
Insurance $833.33
Late Fees Paid $0.00
loss on sale of equip $300.00
Leasehold Improvements $0.00
Legal Fees $2,727.27
License Fees $900.00
Maintenance & Repairs $500.00
Office Supplies $165.00
Employment Expenses $40,110.00
Staff Amenities $0.00
Superannuation $3,000.00
Wages & Salaries $37,000.00
bank Charges $110.00
Electricity expense $0.00
Workers' Compensation $0.00
Other Employer Expenses $0.00
Postage $1,250.64
Rent $0.00
Shrinkage/Spoilage $0.00
Telephone $759.09
Travel & Entertainment $330.00
Services $2,327.27
cleaning expenses $227.27
6
SONIA RANI BOOKS PTY LTD
Gas $0.00
Electricity $2,100.00
Water $0.00
Other Income $0.00
Interest Income $0.00
Other Expenses $5,541.40
Interest Expense $1,911.00
doubtful debt exp $3,630.40
Trial balance
Sonia Rani
Books Pty Ltd
Trial Balance
January 2020
Account Debit Credit YTD Debit YTD Credit
Cash at bank $0.00 $12,463.00
Petty Cash $0.00 $1,000.00
Account Receivable $0.00 $72,608.00
Less Prov'n for Doubtful
Debts
$0.00 $3,630.40
Inventory $0.00 $93,474.33
Prepayments $0.00 $9,166.67
Shop Fixtures & Equip $0.00 $346,200.00
Shop Furniture & Equ
Accum Dep
$0.00 $125,852.00
SONIA RANI BOOKS PTY LTD
Gas $0.00
Electricity $2,100.00
Water $0.00
Other Income $0.00
Interest Income $0.00
Other Expenses $5,541.40
Interest Expense $1,911.00
doubtful debt exp $3,630.40
Trial balance
Sonia Rani
Books Pty Ltd
Trial Balance
January 2020
Account Debit Credit YTD Debit YTD Credit
Cash at bank $0.00 $12,463.00
Petty Cash $0.00 $1,000.00
Account Receivable $0.00 $72,608.00
Less Prov'n for Doubtful
Debts
$0.00 $3,630.40
Inventory $0.00 $93,474.33
Prepayments $0.00 $9,166.67
Shop Fixtures & Equip $0.00 $346,200.00
Shop Furniture & Equ
Accum Dep
$0.00 $125,852.00
7
SONIA RANI BOOKS PTY LTD
Good will $0.00 $50,000.00
Account Payable $0.00 $26,627.00
GST Collected $0.00 $28,857.00
GST Paid $0.00 $21,783.37
PAYG Withholding
Payable
$0.00 $9,000.00
Accrued Expenses $0.00 $7,100.00
Interest payable $0.00 $1,911.00
Bank Loans $0.00 $250,000.00
Issued & Paid up capital $0.00 $120,000.00
Retained Earnings $0.00 $35,000.00
Sales A $0.00 $88,570.00
Cost of Sales $0.00 $44,091.12
Advertising $0.00 $4,090.91
Commissions $0.00 $5,000.00
Depreciation Expense $0.00 $5,852.00
Insurance $0.00 $833.33
loss on sale of equip $0.00 $300.00
Legal Fees $0.00 $2,727.27
License Fees $0.00 $900.00
Maintenance & Repairs $0.00 $500.00
Office Supplies $0.00 $165.00
Superannuation $0.00 $3,000.00
Wages & Salaries $0.00 $37,000.00
bank Charges $0.00 $110.00
Postage $0.00 $1,250.64
Telephone $0.00 $759.09
Travel & Entertainment $0.00 $330.00
cleaning expenses $0.00 $227.27
Electricity $0.00 $2,100.00
Interest Expense $0.00 $1,911.00
doubtful debt exp $0.00 $3,630.40
SONIA RANI BOOKS PTY LTD
Good will $0.00 $50,000.00
Account Payable $0.00 $26,627.00
GST Collected $0.00 $28,857.00
GST Paid $0.00 $21,783.37
PAYG Withholding
Payable
$0.00 $9,000.00
Accrued Expenses $0.00 $7,100.00
Interest payable $0.00 $1,911.00
Bank Loans $0.00 $250,000.00
Issued & Paid up capital $0.00 $120,000.00
Retained Earnings $0.00 $35,000.00
Sales A $0.00 $88,570.00
Cost of Sales $0.00 $44,091.12
Advertising $0.00 $4,090.91
Commissions $0.00 $5,000.00
Depreciation Expense $0.00 $5,852.00
Insurance $0.00 $833.33
loss on sale of equip $0.00 $300.00
Legal Fees $0.00 $2,727.27
License Fees $0.00 $900.00
Maintenance & Repairs $0.00 $500.00
Office Supplies $0.00 $165.00
Superannuation $0.00 $3,000.00
Wages & Salaries $0.00 $37,000.00
bank Charges $0.00 $110.00
Postage $0.00 $1,250.64
Telephone $0.00 $759.09
Travel & Entertainment $0.00 $330.00
cleaning expenses $0.00 $227.27
Electricity $0.00 $2,100.00
Interest Expense $0.00 $1,911.00
doubtful debt exp $0.00 $3,630.40
End of preview
Want to access all the pages? Upload your documents or become a member.
Related Documents
The Equity Current Earningslg...
|2
|199
|16
Sales commission Repairs and maintenancelg...
|1
|249
|22
Sales Purchases Advertising Banklg...
|1
|435
|22
Tech Head (Satinder) 650 Pearson Boulevard Brisbane, QLD, 4000lg...
|1
|250
|79
Hi-Fi Way (Anupam Phullel) 892 Forder Boulevard Canberra, ACT,lg...
|1
|251
|2
Hi-Fi Way (Rebecca Jayne) 404 Hogarth Boulevard Perth, WA, 6000lg...
|1
|252
|37