This report provides a detailed financial analysis of Tesco Plc including its income statement, balance sheet, cash flow statement, and important monetary ratios. The report also includes a summary of the company's financial diagnosis and suggestions for improvement.
Contribute Materials
Your contribution can guide someone’s learning journey. Share your
documents today.
Accounting and Finance for Decision Making
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
Contents INTRODUCTION......................................................................................................................4 MAIN BODY.............................................................................................................................4 Presentation of the company and its environment.................................................................4 Analysis of the Income Statement..........................................................................................5 Analysis of the Balance Sheet................................................................................................6 Analysis of the Returns..........................................................................................................6 Analysis of the Cash Flows....................................................................................................7 Summary of the company's financial diagnosis.....................................................................7 CONCLUSION..........................................................................................................................8 REFERENCES...........................................................................................................................9
INTRODUCTION Accounting plays an important role in foreseeing the transaction and to make a monetary decision for the benefit of the organisation. It helps in ascertaining the costs and remove the idle costs. Also, it assists in gaining the profitability of the company which helps in making accurate and beneficial decisions for the business entity (Barin, Kundak and Cenikli, 2020). In the report, the company chosen for the analysis is Tesco. It the report, the company description will be given along with the analysis of the income statement, balance sheet and cash flow statement. Further some of the financial ratios will be calculated for knowing about the return more appropriately. At the end the report will be summarised considering the most important and crucial finding for the analysis. MAIN BODY Presentation of the company and its environment. TESCO Plc is a worldwide firm founded by Jack Cohen in the year 1919 in London. Its headquarters are in the United Kingdom, in the Garden City and Hertfordshire regions of England. It sells Superstore, Supermarket, and Hypermarket merchandise. Famous brands include Jack's, F&F, Makro, and many others. It is the third-largest retailer acrossthe globe, as measured by gross income, and the tenth-largest in terms of sales turnover. It operates outlets in five European countries and is the food market leader in the United Kingdom. Tesco has expanded globally since the mid- 1990s, having operations in 11 different countries (Beck, Frost and Jones, 2018). The shareholders of the company Tesco have given its hard and core and managed to keep up its holding for the online so that the documents could be retained in electronic form. The company declares its dividend for the sahrehlders in a certain period of time. This help the management of the company to contact their shareholders and gives a particular or credential information through the e platform. It makes it alos simple for the investor to recognise it, because the notification’s or the major decisions taken by the business entity is published on the company’s website. The size of the company which stands in the marketplace is the ninth largest by measuring through its revenue. It has acquired many brands which helped it grow in the market.
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Analysis of the Income Statement. The income statement comprises of all the figures consisting of expenditure and income that gives some kind of profit and loss to the business (Crowther, 2018). The following are some of the ratio which are computed with the help of the income statement and helps in analysing the same. ï‚·Gross Profit Ratio = (Gross Profit / Net Sales * 100) 2019 = (4696 / 63911) * 100 = 7.35 % 2020 = (4098 / 58091 * 100) = 7.05% 2021 = (3965 / 57887 * 100) = 6.84% ï‚·Operating Ratio = (Operating Expenses / Net Sales * 100) 2019 = (2047 / 63911) * 100 = 3.20 % 2020 = (1892 / 58091 * 100) = 3.26 % 2021 = (2229 / 57887 * 100) = 3.85 % ï‚·Operating Profit Ratio = (Operating Profit / Net Sales) * 100 2019 = (2649 / 63911) * 100 = 4.14 % 2020 = (2206 / 58091 * 100) = 3.80 % 2021 = (1736 / 57887 * 100) = 3.00 % ï‚·Net Profit Ratio = Net Profit / Total Revenue * 100 2019 = (1270 / 63911) * 100 = 1.99 % 2020 = (973 / 58091 * 100) = 1.67 % 2021 = (6147 / 57887 * 100) = 10.62 % From the above calculation of some of the monetary ratios of the figures taken from income statement. When comparing the three years, Tesco's gross profit ratio is showing a negative trend of 0.21 percent. Tesco's income will drop by 204 million pounds in 2021, affecting its GP ratio. Further, after examining Tesco plc's operational ratios for 2021 and 2020, it can be inferred that operational costs and sales have an inverse relationship, yet Tesco's operating profit falls in 2021, which is why their operating income falls by a little amount. Tesco's profitability is impacted by a drop in operational profit for a short period of time. In terms of Net Profit, however, they are making a tremendous difference in 2021 compared to 2020 (Dutta and Bhattacharya, 2019).
Analysis of the Balance Sheet ï‚·Current Ratio = (Current Assets / Current Liabilities) 2019 = 13889 / 22284 = 0.62: 1 2020 = (13893/18656) = 0.74: 1 2021 = (10807/15997) = 0.68: 1 ï‚·Quick Ratio = (Current Assets - Inventories) / Current Liabilities 2019 = (13889 - 2433 / 22284) = 0.51: 1 2020 = (13893 - 2433 / 18656) = 0.61: 1 2021 = (10807 - 2069 / 15997) = 0.55: 1 It may be deduced that organisation's current ratio is less than one in all the three years, 0.62 in 2019, 0.74 in 2020 and 0.68 in 2021, implying a negative influence on their ability to repay their short-term debt in a timely manner. However, they will repay their present liability in 2021, but their existing assets will decrease. When their quick ratio is calculated, it also shows a decrease, which is deemed riskier for Tesco because their payback cycle is longer at this point because they have not maintained their liquidity in previous years (Iacovoiu, 2018). Analysis of the Returns ï‚·Return On Equity = (Net Income / Shareholders Equity) 2019 = (1270 / 13548) * 100 = 9.37% 2020 = (973 / 13369 * 100) = 7.28 % 2021 = (6147 / 12325 * 100) = 49.87 % ï‚·Debt Equity Ratio = (Debt / Equity) 2019 = 5580 / 13548 = 0.41: 1 2020 = (6005 / 13369) = 0.45: 1 2021 = (6188 / 12325) = 0.50: 1 From the above calculation, it can be ascertained that the in the year 2019, the return that the shareholders were getting on the investment was around 9.37 % but then in decline in the year 2020 but the company managed to gather itself and produce more return by generating a huge profit in comparison from the previous years. In 2020, the return on equity was around 50 % which was huge and is highly beneficial for the company as well as for the
investors to invest in it more. On the other hand, the debt equity ratio of the company was as less in 2019 but then it consecutively increased in both the years 2020 and 2021. Although on seeing the overall condition, the ideal ratio for it is 1: 1, which is more than that of the company acquires. It means that the company is in a good position and is holding the borrowing less than its investment It means that the company has this much of capability to investment in its project without taking huge amount of borrowings from outsources. It thereby, controls the expense of paying interest and is beneficial in all the terms for the business entity (Longo and et.al., 2020). Analysis of the Cash Flows From the analysis of the cash flow statement of Tesco of all the three years from 2019 to 2021, it can be interpreted that the cash flow from the operation in the year 2019 was more than that of both the year 020 and 2021. It means that the company have increased in cash outflow I the expenditure for the operations. This needs to be reduced because it impacts the portability and productivity on the deeper end. But then it bucked up in 2021 and generated a cash inflow form operation of£ 602 million which is higher from £ 48 million in the year 2020. Further, the same thing goes for the investing activities and in response to it, it has incurred the cash inflows from the investing activities of £ 6171 million which is good fro the business and it shows that the business in keen to invest more in expansion of the enterprise. In the financing activities, the business is a major decline and it suffers a unfavourable balance of cash flow of £7841 in 2021 ad it was £ 1940 million in 2020. On the whole, the net cash which has been generated from the corporation comprising of all the three activities, it has been ascertained that the cash flow has increased from the year 2020 in 2021 and is £ 1978 million. Summary of the company's financial diagnosis. The company TESCO stand in the market and incurs a goodwill of the he amounts in the market. It has ascertained and maintained its position all over the years by expanding and bringing in some new technologies and convenient factor which appease their clients. It thereby helps in maintaining a sustainable environment for the corporation. It also has maintained to gain a profit margin of 10 % approximately in the 2021. It should not be reduced, and the company should focus on decreasing it expenditures more (Murombo, 2021).
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
The corporation is very well aware of the situation and the position it stands in the marketplace. The return it has bene giving to its investors is satisfying and will be willing to invest more in the company for earing more return. The debt which the company incur is very tiny in comparison for the equity it holds in its hands. It is good for the company. The debt level of the company is low and prefers for the short and long term sources of finance. Because it is necessary for all the corporation to maintain a balance between both the sources (Prasetio and et.al., 2021). The cash balance in the cash flow statement which the company holds is of positive in all the three years for the operating and investing activities but in negative for the financing activities. CONCLUSION From the above report, it can be summarised that the financial diagnosis tells about the overall position of the company and helps in making decisions. In the report, the analysis of all the financial statements has been done considering the important monetary ratios which helped in evaluating the position of the company.
REFERENCES Books and Journals Barin, N.E., Kundak, S. and Cenikli, V.S., 2020. The Effects of Female Employment on Economic Growth: An Application of Panel Data on the Member Countries of the OrganisationofIslamicCooperation.InContemporaryIssuesinBusiness Economics and Finance. Emerald Publishing Limited. Beck, C., Frost, G. and Jones, S., 2018. CSR disclosure and financial performance revisited: A cross-country analysis.Australian Journal of Management,43(4), pp.517-537. Crowther, D., 2018.A Social Critique of Corporate Reporting: A Semiotic Analysis of CorporateFinancialandEnvironmentalReporting:ASemioticAnalysisof Corporate Financial and Environmental Reporting. Routledge. Dutta, S. and Bhattacharya, S., 2019. Cross selling of investment products and services: a casestudyofleadingfinancialservicesorganisation.InternationalJournalof Business Forecasting and Marketing Intelligence,5(2), pp.241-248. Iacovoiu,V.B.,2018.AnEmpiricalAnalysisofSomeFactorsInfluencingFinancial Literacy.Economic Insights-Trends & Challenges,70(2). Longo, C.J. and et.al., 2020. Financial toxicity associated with a cancer diagnosis in publicly fundedhealthcarecountries:asystematicreview.SupportiveCarein Cancer,28(10), pp.4645-4665. Murombo, T., 2021. An assessment of the financial sustainability of Thandusana non- governmental organisation. Prasetio,J.E.andet.al.,2021.ACCOUNTINGPERSPECTIVEONTHEISLAMIC- DRIVENACCOUNTABILITYINATRADITIONALISLAMIC ORGANISATION IN JAVA.The International Journal of Accounting and Business Society,29(2).