ACC621 Auditing: Financial Statement Analysis and Audit Procedures

This report provides a comprehensive analysis of auditing practices, focusing on the preliminary assessment of materiality, analytical review of income statements, and trend analysis of key accounts. It begins with an overview of the audit process, emphasizing the importance of client involvement and sound planning. The preliminary materiality assessment is based on a percentage of sales, and the report discusses the impact of changes in sales on the audit budget. An analytical review of the income statement identifies accounts with significant volatility, including depreciation, repairs and maintenance, superannuation, and interest income. Specific audit procedures are recommended for each identified account to gather relevant evidence and address potential misstatements. The report also evaluates the appropriateness of excluding fraud risk assessment, concluding that a thorough audit and corporate governance review are necessary. The analysis uses data from Cobalt Enterprise's financial statements to illustrate these concepts. Desklib provides resources like this to aid students in their studies.

Running head: ISSUE IN AUDITING PRACTICE
Issues in Auditing Practice
Name of the Student:
Name of the University:
Author’s Note:

1ISSUES IN AUDITING PROJECT
Executive Summary
The aim of the project is to study about the various concept involved in auditing. The
preliminary assessment of materiality for the financial reporting is analyzed. The preliminary
assessment of the audit budget and the effect on changing the same is discussed. An analytical
review of the income statement is performed from the trial balance. Trend Analysis was
performed based on four account where the change in the value showed dispersion and volatility.
The identified account was discussed with relevant audit procedures.

2ISSUES IN AUDITING PROJECT
Table of Contents
Introduction......................................................................................................................................3
Discussion........................................................................................................................................3
1) Preliminary Assessment of Materiality of the Financial Report..........................................3
2) Analytical Review of the Income Statement........................................................................4
3) Trend Analysis of Income Statement Accounts...................................................................5
4) Audit Procedures..................................................................................................................8
5) Overview Evaluation of the Company.................................................................................9
Conclusion.....................................................................................................................................10
References......................................................................................................................................11
Appendix........................................................................................................................................13

3ISSUES IN AUDITING PROJECT
Introduction
The Audit process involves sound planning and construction of creating an
communication and involvement between the auditor and the client. The Audit process consists
of four stages like the Planning stage, Fieldwork task, for reporting of audit work performed and
for follow up report. There should be involvement of client at every stage of the audit process
(DeFon and Zhang 2014). The preliminary assessment of the audit process was done keeping in
context with sales or revenue of the company. The analytical review of the income statement was
performed in order to get a trend analysis of the same. The trend analysis and the accounts
identified in the income statement of the company was further taken into screening, which
showed a greater degree of volatility and dispersion. The audit procedure for each of the
identified account was performed in order to get a relevant evidence for the volatility of the same
(Louwers et al. 2015).
Discussion
1) Preliminary Assessment of Materiality of the Financial Report
The preliminary assessment of Materiality of the financial report was carried on by talking
the percentage breakdown of sales. The audit report preliminary assessment was taken to be
around 5% of the Total Sales/ Revenue of the company. In our example, the following
preliminary assessment budget was set at $ 15,000. The sales of the company was around
131,967. The 5% preliminary assessment calculated would be around (131967*5%), which is
equal to $6598. The 5% breakdown of preliminary assessment was taken as an assumption in
our example. The budget set up by the auditors are in well estimate with the preliminary
budget decided.

4ISSUES IN AUDITING PROJECT
The effect on the preliminary assessment would be such that the change in sales or if
there will be change in the base figure approached for the assessment budget then the whole
of the budgetary process and the preliminary assessment would be affected.
2) Analytical Review of the Income Statement
Analytical Review in the form of trend analysis of the income statement from the trial
balance is given below:
Figure 1: Income Statement of Cobalt Enterprise
Source: Appendix 1
Sales
Cost of Sales
Gross Profit
Expenses
Bank Charges
Depreciation
Interest expense
Printing
Repairs and Maintenance
Wages
Superannuation
Income
Consultancy Fees
Interest Income
Net Profit
0
20,000
40,000
60,000
80,000
100,000
120,000
140,000
160,000
180,000
200,000
Incom e Statement
2016-17 2015-16

5ISSUES IN AUDITING PROJECT
Income Statement Cobalt Enterprise
Particulars 2016-17 2015-16 % Change
Sales 131,967 187,450 -29.60%
Cost of Sales 40,700 63,595 -36.00%
Gross Profit 91,267 123,855 -26.31%
Expenses
Bank Charges 232 350 -33.71%
Depreciation 11,043 15,738 -29.83%
Interest expense 7,667 11,500 -33.33%
Printing 247 375 -34.22%
Repairs and Maintenance 960 5,050 -80.99%
Wages 35,047 53,000 -33.87%
Superannuation 2,663 4,770 -44.18%
Income
Consultancy Fees 39,500 57,000 -30.70%
Interest Income 32 50 -36.00%
Net Profit 72,941 90,122 -19.06%
Table 1: Income Statement of Cobalt Enterprise
(Source: Appendix 1)
3) Trend Analysis of Income Statement Accounts
The four accounts identified in the Income statement of the company, which showed a
greater volatility and dispersion that appear to be at a risk of material misstatements are:
 Depreciation Account
 Repairs and Maintenance
 Superannuation
 Interest Income
The four accounts mentioned should be subject to sufficient audit testing and review because of
the volatility observed during the two-year period. The account should be reviewed in the audit

6ISSUES IN AUDITING PROJECT
process to get know how about such greater volatility and dispersion in the account (Knechel and
Salterio 2016). The account to be studied should give a brief analysis of the different components
linked to the same and reasons and the trend for the same.
 Depreciation Account: The account showed a volatility of around 29.83% (Table 1) the
expenses for the same in the year 2016-17 was around 11,043 and 15,738 in the year
2015-16. The expenses for the same is based on the fixed non-current assets of the
company. The assets of the company that is machinery showed an increase from 64,000
to the year 71,000 in the year 16-17. Motor Vehicles and Furniture showed no change in
the trend period. The depreciation amount should have remained the same or increase
given that the asset base increased in the trend period. The above statements and
situations gives enough evidence of the fact that the depreciation account needs to be
carefully analyzed and inspected (Hąbek and Wolniak).
Figure 2: Depreciation Analysis
(Source: Appendix 1)
 Repairs and Maintenance: The repairs and maintenance for the company showed a net
decrease in the year 2016-17 from $5050 to $960. The amount showed a net decrease by
80.99%, which was the biggest dispersion in the components of Income Statements. The
2016-17 2015-16
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
Depreciation

7ISSUES IN AUDITING PROJECT
repairs and maintenance is charged on the fixed assets of the company. The fixed assets
base of the company did not showed a volatility, which was less than 10%, while the
repairs and maintenance for the same showed a net decrease in the account (Schaltegger
and Burritt 2017). The above reasons for the change is not justifiable, which brings the
case for significant audit testing.
Figure 3: Repairs and Maintenance Account Analysis
(Source: Appendix 1)
 Superannuation: The above account showed a dispersion of about 44.18% decrease in the
trend period, which was not compatible with the decrease in the wages of the company.
The above account volatility and fall in the trend period showed the reasons for
significant audit testing.
2016-17 2015-16
0
1,000
2,000
3,000
4,000
5,000
6,000
Repairs and Maintenance
2016-17 2015-16
0
1,000
2,000
3,000
4,000
5,000
6,000
Superannuation

8ISSUES IN AUDITING PROJECT
Figure 4: Superannuation Account Trend Analysis
(Source: Appendix 1)
 Interest Income: The interest income component of the income statement depends on the
loans and borrowings of the company. The loans and borrowings of the company
remained the same. The interest expenses for the company declined by about 36% that
shows that the loans and borrowings of the company had unfavorable terms and
conditions. The terms and conditions of the loans and borrowing should be such that it
should benefit the stakeholders and investors of the company (De Villiers, Rinaldi and
Unerman 2014).
Figure 5: Interest Income
(Source: Appendix 1)
4) Audit Procedures
The different audit procedures involves inspections and verifying of records and documents
presented this include tracing, scanning and vouching of the documents presented in the
financials of the company. The other audit methods involve inspection and verification of
tangible fixed assets, observation and recalculation of the financial information’s provided in
2016-17 2015-16
0
10
20
30
40
50
60
Interest Income

9ISSUES IN AUDITING PROJECT
the report. The auditors would have to also undergo, many procedures that will include
inspection and examination of the activities of the company (Chan and Vasarhelyi 2018).
The verification of different components of the income statement will be done where the
depreciation will be re-calculated and the change in the assets base of the company will be
critically evaluated. The verification of company’s fixed assets will help the auditor of the
company reassess and reevaluate the asset base of the company and the reason for such
change in the depreciation of the company. The repairs and maintenance of the company in
the income statement showed the massive dispersion of around 81%, the auditors of the
company should go for systematic assessment. The step would be tracing the fixed assets of
the company, scanning the expenses bills of the company and verification of the expenses
trend in the past 5-year trend (Porumb et al. 2018). The superannuation fund for the company
also showed a change of about 44.18% fall in the fund expenses. The same expenses would
be justified by verifying the employee base of the company, tracing, and tracking the change
in the investment of the company in the superannuation funds. The Interest Income for the
company showed a net decrease of about 36%, where the company’s Loans and borrowing
book did not showed any changes. The interest rate policy for the company needs to be
studied under which the loans and borrowings of the company were taken. Static and non-
volatile interest rate is favorable for the stakeholder and for the company itself. The loans
book and the terms and conditions governing the same should be studied at a brief to give an
overview of the changing interest income for the company (Byrnes et al. 2018).
5) Overview Evaluation of the Company
The audit partner suggestion about not including fraud risk for the client should only be given
after the evaluation and proper auditing of the financial statements of the company. The audit

10ISSUES IN AUDITING PROJECT
process should be brief in nature, where proper assessment of the financial position and
analytical review of company’s trend should be performed (Buckless, Krawczyk and Showalter
2014). The audit partner’s suggestion could not be considered as appropriate unless the
company’s corporate governance and proper auditing is conducted. The indications of fraudulent
behavior was found in the components of income statements relating to the fixed non-current
assets of the company and the different expenses related to it. Components such as depreciation
and repairs and maintenance showed greater amount of volatility, which is not justifiable where
the fixed assets of the company remained static (Hossain 2018).
Conclusion
The different procedure and process of auditing is discussed in the project. Preliminary
assessment of the income statement of the company was performed to get a trend analysis of
different components of the income statements. There were four accounts identified in the
income statement of the company which were subject to significant audit testing and there were
different procedures involved for performing the same. The audit procedure and the risk of the
company reporting fraudulent reports depends on the corporate governance and the ethical
guidelines and principles laid down by the company, which should be well assessed by the
auditor of the company.

11ISSUES IN AUDITING PROJECT
References
Buckless, F.A., Krawczyk, K. and Showalter, D.S., 2014. Using virtual worlds to simulate real-
world audit procedures. Issues in Accounting Education, 29(3), pp.389-417.
Byrnes, P.E., Al-Awadhi, A., Gullvist, B., Brown-Liburd, H., Teeter, R., Warren Jr, J.D. and
Vasarhelyi, M., 2018. Evolution of Auditing: From the Traditional Approach to the Future Audit
1. In Continuous Auditing: Theory and Application (pp. 285-297). Emerald Publishing Limited.
Cao, M., Chychyla, R. and Stewart, T., 2015. Big Data analytics in financial statement audits.
Accounting Horizons, 29(2), pp.423-429.
Chan, D.Y. and Vasarhelyi, M.A., 2018. Innovation and practice of continuous auditing. In
Continuous Auditing: Theory and Application (pp. 271-283). Emerald Publishing Limited.
De Villiers, C., Rinaldi, L. and Unerman, J., 2014. Integrated Reporting: Insights, gaps and an
agenda for future research. Accounting, Auditing & Accountability Journal, 27(7), pp.1042-1067.
DeFond, M. and Zhang, J., 2014. A review of archival auditing research. Journal of Accounting
and Economics, 58(2-3), pp.275-326.
Hąbek, P. and Wolniak, R., 2016. Assessing the quality of corporate social responsibility reports:
the case of reporting practices in selected European Union member states. Quality & quantity,
50(1), pp.399-420.
Hossain, M., 2018. Internship Report On “Audit Planning & Procedures of Green Tiger Electric
Vehicle Limited”.
Knechel, W.R. and Salterio, S.E., 2016. Auditing: Assurance and risk. Routledge.

12ISSUES IN AUDITING PROJECT
Louwers, T.J., Ramsay, R.J., Sinason, D.H., Strawser, J.R. and Thibodeau, J.C., 2015. Auditing
& assurance services. McGraw-Hill Education.
Porumb, V.A., Karaibrahimoglu, Y.Z., Lobo, G.J., Hooghiemstra, R. and De Waard, D., 2018. Is
More Always Better? Disclosures in the Expanded Audit Report and Their Impact on Loan
Contracting.
Schaltegger, S. and Burritt, R., 2017. Contemporary environmental accounting: issues, concepts
and practice. Routledge.

13ISSUES IN AUDITING PROJECT
Appendix
1) Trial Balance
Trial Balance
Date Jul 1, 2016 - Feb 28, 2017 Jul 1, 2015 - June 30, 2016
Particulars Debit Credit Debit Credit
Cash at Bank 70,000 73,000
Accounts receivable 120,750 122,750
Inventory 185,000 174,000
Machinery 71,000 64,000
Accumulated Depreciation 29,517 24,000
Motor Vehicles 66,000 66,000
Accumulated Depreciation 26,047 21,000
Furniture 7,400 7,400
Accumulated Depreciation 2,700 2,220
Bank Loan 230,000 230,000
Sales 131,967 187,450
Cost of sales 40,700 63,595
Consultancy fees 39,500 57,000
Interest income 32 50
Bank charges 232 350
Depreciation 11,043 15,738
Interest expense 7,667 11,500
Printing 247 375
Repairs and Maintenance 960 5050
Wages 35,047 53000
Superannuation 2,663 4770