Accounting Fundamentals: Maxim, Pendo, and Mafuta Analysis
VerifiedAdded on 2020/10/22
|28
|8352
|320
Homework Assignment
AI Summary
This assignment provides a comprehensive solution to accounting fundamentals, covering journal entries, ledger accounts, trial balances, and financial statements for three different firms: Maxim, Pendo, and Mafuta. The solution includes detailed journal entries for various transactions, followed by the creation of ledger accounts, and the preparation of trial balances. Furthermore, the assignment demonstrates the creation of profit and loss statements and balance sheets, showcasing the process of summarizing financial data. The assignment also includes a section on the differentiation between revenue and capital expenditure based on International Accounting Standards. The solution offers a practical guide to fundamental accounting concepts, including the analysis of financial positions and performance.

Accounting
Fundamentals-1
Fundamentals-1
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.

Table of Contents
INTRODUCTION...........................................................................................................................4
TASK 1............................................................................................................................................4
TASK 2............................................................................................................................................7
Sergei A/c.......................................................................................................................................10
Task 3.............................................................................................................................................11
Ledger accounts, trial balance, profit ad loss account and balance sheet for the firm of Mafuta
...................................................................................................................................................11
Financial statements..................................................................................................................15
TASK 4..........................................................................................................................................16
Ledger accounts and trial balance of firm of sole trader...........................................................16
Ledger accounts, trial balance, profit ad loss account and balance sheet for the firm of Mafuta
...................................................................................................................................................19
Financial statements..................................................................................................................19
TASK 4..........................................................................................................................................19
Ledger accounts and trial balance of firm of sole trader...........................................................19
TASK 5..........................................................................................................................................21
Differentiation between the revenue expenditure and the capital expenditure with reference
international accounting standards............................................................................................21
CONCLUSION..............................................................................................................................22
REFERENCES..............................................................................................................................23
Online........................................................................................................................................23
Capital and Revenue Expenditure. 2017. [Online]Available through:<https://accounting-
simplified.com/financial/fixed-assets/capital-and-revenue-expenditure.html>.............................23
ng....................................................................................................................................................23
Absorption Costing........................................................................................................................23
Absorption Costing........................................................................................................................23
INTRODUCTION...........................................................................................................................4
TASK 1............................................................................................................................................4
TASK 2............................................................................................................................................7
Sergei A/c.......................................................................................................................................10
Task 3.............................................................................................................................................11
Ledger accounts, trial balance, profit ad loss account and balance sheet for the firm of Mafuta
...................................................................................................................................................11
Financial statements..................................................................................................................15
TASK 4..........................................................................................................................................16
Ledger accounts and trial balance of firm of sole trader...........................................................16
Ledger accounts, trial balance, profit ad loss account and balance sheet for the firm of Mafuta
...................................................................................................................................................19
Financial statements..................................................................................................................19
TASK 4..........................................................................................................................................19
Ledger accounts and trial balance of firm of sole trader...........................................................19
TASK 5..........................................................................................................................................21
Differentiation between the revenue expenditure and the capital expenditure with reference
international accounting standards............................................................................................21
CONCLUSION..............................................................................................................................22
REFERENCES..............................................................................................................................23
Online........................................................................................................................................23
Capital and Revenue Expenditure. 2017. [Online]Available through:<https://accounting-
simplified.com/financial/fixed-assets/capital-and-revenue-expenditure.html>.............................23
ng....................................................................................................................................................23
Absorption Costing........................................................................................................................23
Absorption Costing........................................................................................................................23


INTRODUCTION
Fundamental of accounting refers to basic concept of accounting that provides guidelines
to prepare various financial statements of a business by analysing all the financial statements
and summerzing them (Sloan, 2019). Present statement shows preparation of fundamental
accounting using basic fundamental accounting concept. It also shows broad difference between
capital and revenue expenditure on the basis of International Accounting Standards.
TASK 1
A) Journal entries and journal entries in the books of Maxim
Date Particular Amount Amount
05/04/19 Cash a/c Dr. 300
To capital a/c 300
07/04/19 Purchase a/c Dr. 200
To cash a/c 200
08/04/19 Cash a/c Dr. 250
To loan a/c 250
15/04/19 Motor van a/c Dr. 150
To cash a/c 150
20/04/19 Cash a/c Dr. 350
To sales a/c 350
28/04/19 Rent a/c Dr. 50
To cash a/c 50
29/04/19 Loan a/c Dr. 200
To cash a/c 200
30/04/19 Drawings a/c dr. 60
To cash a/c 60
Cash Account
Date Particular Amount Date Particular Amount
05/04/19 To capital a/c 300 07/04/19 By purchase 200
4
Fundamental of accounting refers to basic concept of accounting that provides guidelines
to prepare various financial statements of a business by analysing all the financial statements
and summerzing them (Sloan, 2019). Present statement shows preparation of fundamental
accounting using basic fundamental accounting concept. It also shows broad difference between
capital and revenue expenditure on the basis of International Accounting Standards.
TASK 1
A) Journal entries and journal entries in the books of Maxim
Date Particular Amount Amount
05/04/19 Cash a/c Dr. 300
To capital a/c 300
07/04/19 Purchase a/c Dr. 200
To cash a/c 200
08/04/19 Cash a/c Dr. 250
To loan a/c 250
15/04/19 Motor van a/c Dr. 150
To cash a/c 150
20/04/19 Cash a/c Dr. 350
To sales a/c 350
28/04/19 Rent a/c Dr. 50
To cash a/c 50
29/04/19 Loan a/c Dr. 200
To cash a/c 200
30/04/19 Drawings a/c dr. 60
To cash a/c 60
Cash Account
Date Particular Amount Date Particular Amount
05/04/19 To capital a/c 300 07/04/19 By purchase 200
4
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.

08/04/19 To Loan A/c 250 15/04/19 By motor van 150
20/04/19 To sales a/c 350 28/04/19 By rent a/c 50
29/04/19 By loan a/c 200
30/04/19 By drawings 60
By balance c/d 190
900 900
Capital A/c
Date Particular Amount Date Particular Amount
30/04/19 To Balance c/d 300 05/04/19 By cash A/c 300
300 300
Purchase A/c
Date Particular Amount Date Particular Amount
07/04/19 To cash a/c 200 By balance c/d 200
200 200
Loan A/c
Date Particular Amount Date Particular Amount
29/04/19 To cash a/c 200 04/04/19 By cash a/c 250
30/04/19 To balance c/d 50
250 250
Sales A/c
Date Particular Amount (£) Date Particular
30/04/19 To balance c/d 350 20/04/18 By cash A/c 350
350 350
5
20/04/19 To sales a/c 350 28/04/19 By rent a/c 50
29/04/19 By loan a/c 200
30/04/19 By drawings 60
By balance c/d 190
900 900
Capital A/c
Date Particular Amount Date Particular Amount
30/04/19 To Balance c/d 300 05/04/19 By cash A/c 300
300 300
Purchase A/c
Date Particular Amount Date Particular Amount
07/04/19 To cash a/c 200 By balance c/d 200
200 200
Loan A/c
Date Particular Amount Date Particular Amount
29/04/19 To cash a/c 200 04/04/19 By cash a/c 250
30/04/19 To balance c/d 50
250 250
Sales A/c
Date Particular Amount (£) Date Particular
30/04/19 To balance c/d 350 20/04/18 By cash A/c 350
350 350
5

Rent A/c
Date Particular Amount (£) Date Particular Amount
28/04/19 To cash A/c 50 30/04/18 By balance c/d 50
50 50
Drawings A/c
Date Particular Amount (£) Date Particular Amount
30/04/18 To cash 60 30/04/18 By balance c/d 60
60 60
Motor Van A/c
Date Particular Amount (£) Date Particular Amount
15/04/18 To cash 150 30/04/18 By balance c/d 150
150 150
6
Date Particular Amount (£) Date Particular Amount
28/04/19 To cash A/c 50 30/04/18 By balance c/d 50
50 50
Drawings A/c
Date Particular Amount (£) Date Particular Amount
30/04/18 To cash 60 30/04/18 By balance c/d 60
60 60
Motor Van A/c
Date Particular Amount (£) Date Particular Amount
15/04/18 To cash 150 30/04/18 By balance c/d 150
150 150
6

B) Trial balance in the books of Maxim
Trial balance in the books of Maxim as on 30 April
Accounts Debit balance Credit balance
Cash A/c 240
Purchase A/c 200
Loan A/c 50
Motor van A/c 150
Capital A/c 300
Sales A/c 350
Drawing A/c 60
Rent A/c 50
Total 700 700
C) Preparation of financial statements in the books of Maxim
Statement showing Profit and Loss of Maxim
Particular Amount
sales
Less:COGS
Gross profit
Less: Rent
Less :Drawings
Operating profit /net profit
Statement showing financial position of the company
Liabilities Amount Assets Amount
Stakeholders equity Current assets
capital 300 inventories 100
Drawings (60) cash 240
net profit 140 Fixed assets
7
Trial balance in the books of Maxim as on 30 April
Accounts Debit balance Credit balance
Cash A/c 240
Purchase A/c 200
Loan A/c 50
Motor van A/c 150
Capital A/c 300
Sales A/c 350
Drawing A/c 60
Rent A/c 50
Total 700 700
C) Preparation of financial statements in the books of Maxim
Statement showing Profit and Loss of Maxim
Particular Amount
sales
Less:COGS
Gross profit
Less: Rent
Less :Drawings
Operating profit /net profit
Statement showing financial position of the company
Liabilities Amount Assets Amount
Stakeholders equity Current assets
capital 300 inventories 100
Drawings (60) cash 240
net profit 140 Fixed assets
7
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser

Stakeholders equity 380 Motor van 150
loan 250
Repaid part of loan (200)
50
Total 490 Total 490
TASK 2
A) Journal entries Ledger Accounts in the books if Pendo Company
Journal in the books of Pendo Company for the period 1/01/19 to 31/01/19
Date Particulars Debit amount
( £)
Credit amount
(£)
1/01/19 Cash A/c 5000
To Capital A/c 5000
2/01/19 Motor Van expenses A/c 600
To cash a/c 600
3/01/19 Purchase A/c 1300
To Cash A/c 1300
4/01/19 Cash A/c 1000
To loan A/c 1000
10/01/19 Motor Van expenses A/c 200
To Cash A/c 200
13/01/19 Cash A/c 300
To sales A/c 300
20/01/19 Cash A/c 500
To sales A/c 500
24/01/19 storage expenses A/c 150
To cash A/c 150
27-Jan loan A/c 350
To cash A/c 350
30-Jan Drawing A/c 175
To cash A/c 175
Ledgers in the books of Pendo company
Cash A/c
Date Particulars Amount Date Particulars Amount
8
loan 250
Repaid part of loan (200)
50
Total 490 Total 490
TASK 2
A) Journal entries Ledger Accounts in the books if Pendo Company
Journal in the books of Pendo Company for the period 1/01/19 to 31/01/19
Date Particulars Debit amount
( £)
Credit amount
(£)
1/01/19 Cash A/c 5000
To Capital A/c 5000
2/01/19 Motor Van expenses A/c 600
To cash a/c 600
3/01/19 Purchase A/c 1300
To Cash A/c 1300
4/01/19 Cash A/c 1000
To loan A/c 1000
10/01/19 Motor Van expenses A/c 200
To Cash A/c 200
13/01/19 Cash A/c 300
To sales A/c 300
20/01/19 Cash A/c 500
To sales A/c 500
24/01/19 storage expenses A/c 150
To cash A/c 150
27-Jan loan A/c 350
To cash A/c 350
30-Jan Drawing A/c 175
To cash A/c 175
Ledgers in the books of Pendo company
Cash A/c
Date Particulars Amount Date Particulars Amount
8

1/01/19 To capital A/c 5000 2/01/19 By Motor Van
A/c 600
4/01/19 To Sergei A/c 1000 3-/01/19 By purchases
A/c 1300
13/01/19 To Sales A/c 300 10/01/19 By Motor Van
expenses A/c 200
20/01/19 To sales A/c 500 24/01/19 By Storage
expenses A/c 150
27-/01/19 By loan A/c 350
30/01/19 By Drawings
A/c 175
By Balance c/d 4025
6800 6800
Motor Van A/c
Date Particulars Amount Date Particulars Amount
2/01/19 To Cash A/c 600 31/01/1
9
By balance c/d 600
600 600
Expenses A/c
Date Particulars Amount Date Particulars Amount
10/01/19 To Cash A/c 200 31/01/
19
By balance c/d 350
24/01/19 To Cash A/c 150
350 350
Sales A/c
Date Particulars Amount Date Particulars Amount
31/01/19 To balance
c/d
800 13/01/19 By Cash A/c 300
20/01/19 By cash A/c 500
800 800
Purchase A/c
Date Particulars Amount Date Particulars Amount
3/01/19 To Cash A/c 1300 31/01/1
9
By balance c/d 1300
9
A/c 600
4/01/19 To Sergei A/c 1000 3-/01/19 By purchases
A/c 1300
13/01/19 To Sales A/c 300 10/01/19 By Motor Van
expenses A/c 200
20/01/19 To sales A/c 500 24/01/19 By Storage
expenses A/c 150
27-/01/19 By loan A/c 350
30/01/19 By Drawings
A/c 175
By Balance c/d 4025
6800 6800
Motor Van A/c
Date Particulars Amount Date Particulars Amount
2/01/19 To Cash A/c 600 31/01/1
9
By balance c/d 600
600 600
Expenses A/c
Date Particulars Amount Date Particulars Amount
10/01/19 To Cash A/c 200 31/01/
19
By balance c/d 350
24/01/19 To Cash A/c 150
350 350
Sales A/c
Date Particulars Amount Date Particulars Amount
31/01/19 To balance
c/d
800 13/01/19 By Cash A/c 300
20/01/19 By cash A/c 500
800 800
Purchase A/c
Date Particulars Amount Date Particulars Amount
3/01/19 To Cash A/c 1300 31/01/1
9
By balance c/d 1300
9

1300 1300
Loan A/c
Date Particulars Amount Date Particulars Amount
27/01/19 To Cash A/c 350 4/01/19 By cash A/c 1000
31/01/19 To balance c/d 650
1000 1000
Capital A/c
Date Particulars Amount Date Particulars Amount
1/01/19 To Cash A/c 5000 31/01/1
9
By balance c/d 5000
5000 5000
Drawing A/c
Date Particulars Amount Date Particulars Amount
30/01/19 To Cash A/c 175 31/01/1
9
By balance c/d 175
175 175
Sergei A/c
Date Particulars Amount Date Particulars Amount
To balance c/d 1000 4-Jan By Cash A/c 1000
1000 1000
Trail balance in the books of Pendo company for the period ending 31 Jan 2018
Account Name Debit Amount Credit Amount
Cash A/c 4025
Loan A/c 650
motor van A/c 600
Sales A/c 800
Drawing A/c 175
10
Loan A/c
Date Particulars Amount Date Particulars Amount
27/01/19 To Cash A/c 350 4/01/19 By cash A/c 1000
31/01/19 To balance c/d 650
1000 1000
Capital A/c
Date Particulars Amount Date Particulars Amount
1/01/19 To Cash A/c 5000 31/01/1
9
By balance c/d 5000
5000 5000
Drawing A/c
Date Particulars Amount Date Particulars Amount
30/01/19 To Cash A/c 175 31/01/1
9
By balance c/d 175
175 175
Sergei A/c
Date Particulars Amount Date Particulars Amount
To balance c/d 1000 4-Jan By Cash A/c 1000
1000 1000
Trail balance in the books of Pendo company for the period ending 31 Jan 2018
Account Name Debit Amount Credit Amount
Cash A/c 4025
Loan A/c 650
motor van A/c 600
Sales A/c 800
Drawing A/c 175
10
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.

Capital A/c 5000
Purchases A/c 1300
Expenses A/cs 350
Total 6450 645
Statement of profit and loss accounts in the books of Pando for the month ending on 31 Jan
2019
Particulars Amount Amount
sales 800
Less: cost of goods sold 500
Gross Profit 300
Less: Operating overheads
Motor van expenses 200
Storage expenses 150
350
Net Operating loss 50
Working notes
Calculation of cost of goods sold
Particulars Amount
Opening stock 0
Add: purchases 1300
Less: closing stock 800
Cost of goods sold 500
11
Purchases A/c 1300
Expenses A/cs 350
Total 6450 645
Statement of profit and loss accounts in the books of Pando for the month ending on 31 Jan
2019
Particulars Amount Amount
sales 800
Less: cost of goods sold 500
Gross Profit 300
Less: Operating overheads
Motor van expenses 200
Storage expenses 150
350
Net Operating loss 50
Working notes
Calculation of cost of goods sold
Particulars Amount
Opening stock 0
Add: purchases 1300
Less: closing stock 800
Cost of goods sold 500
11

Task 3
Ledger accounts, trial balance, profit ad loss account and balance sheet for the firm of Mafuta
Date Journal entry Debit (£) Credit(£)
02/01/19 Harvey A/c Dr. 124
To sales A/c Cr. 124
05/01/19 Wages A/c Dr. 12
To cash A/c Cr. 12
05/01/19 Purchase A/c Dr 150
To Rich A/c Cr. 150
07/01/19 Cash A/c Dr. 18
To Smith A/c Cr. 18
09/01/19 Max A/c Dr. 21
To cash A/c Cr. 21
11/01/19 Cash A/c Dr. 64
To sales A/c Cr. 64
14/01/19 Wages A/c Dr. 14
To cash A/c Cr. 14
14/01/19 Purchase A/c Dr. 75
To cash A/c Cr. 75
15/01/19 Rich A/c Dr. 162
To cash A/c Cr. 162
20/01/19 Office Desk A/c Dr. 32
To cash A/c Cr. 32
21/01/19 Wages A/c Dr. 17
To cash a/c Cr 17
21/01/19 Cash A/c Dr. 110
To sales A/c Cr. 110
23/01/19 Office expenses A/c Dr. 3
12
Ledger accounts, trial balance, profit ad loss account and balance sheet for the firm of Mafuta
Date Journal entry Debit (£) Credit(£)
02/01/19 Harvey A/c Dr. 124
To sales A/c Cr. 124
05/01/19 Wages A/c Dr. 12
To cash A/c Cr. 12
05/01/19 Purchase A/c Dr 150
To Rich A/c Cr. 150
07/01/19 Cash A/c Dr. 18
To Smith A/c Cr. 18
09/01/19 Max A/c Dr. 21
To cash A/c Cr. 21
11/01/19 Cash A/c Dr. 64
To sales A/c Cr. 64
14/01/19 Wages A/c Dr. 14
To cash A/c Cr. 14
14/01/19 Purchase A/c Dr. 75
To cash A/c Cr. 75
15/01/19 Rich A/c Dr. 162
To cash A/c Cr. 162
20/01/19 Office Desk A/c Dr. 32
To cash A/c Cr. 32
21/01/19 Wages A/c Dr. 17
To cash a/c Cr 17
21/01/19 Cash A/c Dr. 110
To sales A/c Cr. 110
23/01/19 Office expenses A/c Dr. 3
12

To cash A/c Cr. 3
23/01/19 Cash A/c Dr. 25
To Harvey A/c Cr. 25
28/01/18 Cash A/c Dr. 84
To sales A/c Cr. 84
28/01/18 Wages A/c Dr. 15
To cash A/c Cr. 15
31/01/18 Cash A/c Dr. 30
To sales A/c Cr. 30
Sales A/c
Date Particulars Amount (£) Date Particulars Amount (£)
31/01/18To balance c/d 412 02/01/18By Harvey 124
11/01/18By cash 64
21/01/18By cash 110
28/01/18By cash 84
31/01/18By cash 30
Total 412 Total 412
Cash A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 343 05/01/18By wages 12
07/01/18To smith 18 09/01/18By Max 21
11/01/18To sales 64 14/01/18By wages 14
21/01/18To sales 110 15/01/18By Rich 162
23/01/18To Harvey 25 20/01/18By office desk 32
28/01/18To sales 84 21/01/18By wages 17
31/01/18To sales 30 23/01/18By office
expense
3
13
23/01/19 Cash A/c Dr. 25
To Harvey A/c Cr. 25
28/01/18 Cash A/c Dr. 84
To sales A/c Cr. 84
28/01/18 Wages A/c Dr. 15
To cash A/c Cr. 15
31/01/18 Cash A/c Dr. 30
To sales A/c Cr. 30
Sales A/c
Date Particulars Amount (£) Date Particulars Amount (£)
31/01/18To balance c/d 412 02/01/18By Harvey 124
11/01/18By cash 64
21/01/18By cash 110
28/01/18By cash 84
31/01/18By cash 30
Total 412 Total 412
Cash A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 343 05/01/18By wages 12
07/01/18To smith 18 09/01/18By Max 21
11/01/18To sales 64 14/01/18By wages 14
21/01/18To sales 110 15/01/18By Rich 162
23/01/18To Harvey 25 20/01/18By office desk 32
28/01/18To sales 84 21/01/18By wages 17
31/01/18To sales 30 23/01/18By office
expense
3
13
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser

28/01/18By wages 15
14/01/18By purchase 75
31/01/18By balance c/d 323
Total 674 Total 674
Wages A/c
Date Particulars Amount (£) Date Particulars Amount (£)
05/01/18To cash 12 31/01/18By balance c/d 58
14/01/18To cash 14
21/01/18To cash 17
28/01/18To cash 15
Total 58 Total 58
office expense A/c
Date Particulars Amount (£) Date Particulars Amount (£)
23/01/18To cash A/c 3 31/01/18By balance c/d 3
Total 3 Total 3
Office desk A/c
Date Particulars Amount (£) Date Particulars Amount (£)
20/01/18To cash 32 31/01/18By balance c/d 32
14
14/01/18By purchase 75
31/01/18By balance c/d 323
Total 674 Total 674
Wages A/c
Date Particulars Amount (£) Date Particulars Amount (£)
05/01/18To cash 12 31/01/18By balance c/d 58
14/01/18To cash 14
21/01/18To cash 17
28/01/18To cash 15
Total 58 Total 58
office expense A/c
Date Particulars Amount (£) Date Particulars Amount (£)
23/01/18To cash A/c 3 31/01/18By balance c/d 3
Total 3 Total 3
Office desk A/c
Date Particulars Amount (£) Date Particulars Amount (£)
20/01/18To cash 32 31/01/18By balance c/d 32
14

Total 32 Total 32
Harvey A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 39 23/01/18By cash 25
02/01/18To sales 124
31/01/18By balance c/d 138
Total 163 Total 163
Rich A/c
Date Particulars Amount (£) Date Particulars Amount (£)
15/01/18To cash 162 01/01/18By balance b/d 12
05/01/18By purchase 150
Total 162 Total 162
Max A/c
Date Particulars Amount (£) Date Particulars Amount (£)
09/01/18To cash 21 01/01/18By balance b/d 21
Total 21 21
Purchase A/c
Date Particulars Amount (£) Date Particulars Amount (£)
05/01/18To Rich 150 31/01/18By balance c/d 225
14/01/18To cash 75
15
Harvey A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 39 23/01/18By cash 25
02/01/18To sales 124
31/01/18By balance c/d 138
Total 163 Total 163
Rich A/c
Date Particulars Amount (£) Date Particulars Amount (£)
15/01/18To cash 162 01/01/18By balance b/d 12
05/01/18By purchase 150
Total 162 Total 162
Max A/c
Date Particulars Amount (£) Date Particulars Amount (£)
09/01/18To cash 21 01/01/18By balance b/d 21
Total 21 21
Purchase A/c
Date Particulars Amount (£) Date Particulars Amount (£)
05/01/18To Rich 150 31/01/18By balance c/d 225
14/01/18To cash 75
15

Total 225 Total 225
inventory A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18 To balance B/d 458 31/01/18 By COGS 84
31/01/18 By balance c/d 374
Total 458 Total 458
Furniture and fitting A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18 To balance b/d 198 31/01/18By balance c/d 198
Total 198 Total 198
Moon a/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 26 31/01/18By balance c/d 26
Total 26 Total 26
Smith A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 18 07/01/18By cash 18
Total 18 Total 18
Trial balance at the month ended 31 January
Particulars Debit credit
16
inventory A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18 To balance B/d 458 31/01/18 By COGS 84
31/01/18 By balance c/d 374
Total 458 Total 458
Furniture and fitting A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18 To balance b/d 198 31/01/18By balance c/d 198
Total 198 Total 198
Moon a/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 26 31/01/18By balance c/d 26
Total 26 Total 26
Smith A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 18 07/01/18By cash 18
Total 18 Total 18
Trial balance at the month ended 31 January
Particulars Debit credit
16
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.

Cash A/c 323
sales A/c 412
wages a/c 58
Office expense a/c 3
Office desk A/c 32
Harvey A/c 138
Purchase A/c 225
Inventory A/c 374
furniture and fittings 198
Moon A/c 26
capital(Balancing figure) 965
Total 1377 1377
Financial statements
Profit and Loss for the month ended 31
January
Particular Amount (£)
sales 412
less: COGS 309
Gross profit 103
Expenses
Office expense 3
wages 58
Operating profit /net profit 42
working note
Particulars Amount
opening stock 458
17
sales A/c 412
wages a/c 58
Office expense a/c 3
Office desk A/c 32
Harvey A/c 138
Purchase A/c 225
Inventory A/c 374
furniture and fittings 198
Moon A/c 26
capital(Balancing figure) 965
Total 1377 1377
Financial statements
Profit and Loss for the month ended 31
January
Particular Amount (£)
sales 412
less: COGS 309
Gross profit 103
Expenses
Office expense 3
wages 58
Operating profit /net profit 42
working note
Particulars Amount
opening stock 458
17

Add: Purchase 225
Less: closing stock 374
Cost of goods sold 309
Balance sheet for the Month Ended 31 January
Assets Amount (£) Liabilities Amount (£)
Fixed assets capital 965
furniture and fittings 198 Add: Net profit 42
Office desk 32 bank O/d 84
current assets
cash 323
Inventory 374
debtors
Harvey 138
Moon 26
Total 1091 Total 1091
TASK 4
Ledger accounts and trial balance of firm of sole trader
JOURNAL
ENTRIES
Date Particulars Debit(£) Credit (£)
02/06/18 Claire a/c 8075
discount a/c Dr 425
To sales 8500
13/06/18 Purchase a/c 12000
To discount received 840
18
Less: closing stock 374
Cost of goods sold 309
Balance sheet for the Month Ended 31 January
Assets Amount (£) Liabilities Amount (£)
Fixed assets capital 965
furniture and fittings 198 Add: Net profit 42
Office desk 32 bank O/d 84
current assets
cash 323
Inventory 374
debtors
Harvey 138
Moon 26
Total 1091 Total 1091
TASK 4
Ledger accounts and trial balance of firm of sole trader
JOURNAL
ENTRIES
Date Particulars Debit(£) Credit (£)
02/06/18 Claire a/c 8075
discount a/c Dr 425
To sales 8500
13/06/18 Purchase a/c 12000
To discount received 840
18

To Georgine 11160
14/06/18 Hywel a/c 8550
To Trade a/c 450
To sales 9000
20/06/18 Jane a/c 6000
To cash 6000
21/06/18 Purchase a/c 4500
To discount received 90
To Andrew 4410
22/06/18 Sales return a/c 1000
To Claire 1000
24/06/18 Mandy a/c 4850
Discount payable a/c 150
To sales 5000
24/06/18 cash a/c 7075
Discount payable a/c 425
To Claire 7500
25/06/18 cash a/c 8550
To Hywel a/c 8550
25/06/18 Georgina a/c 11160
To Ricardo 11160
27/06/18 Andrew a/c 4410
To Ricardo 4410
CASH ACCOUNT
19
14/06/18 Hywel a/c 8550
To Trade a/c 450
To sales 9000
20/06/18 Jane a/c 6000
To cash 6000
21/06/18 Purchase a/c 4500
To discount received 90
To Andrew 4410
22/06/18 Sales return a/c 1000
To Claire 1000
24/06/18 Mandy a/c 4850
Discount payable a/c 150
To sales 5000
24/06/18 cash a/c 7075
Discount payable a/c 425
To Claire 7500
25/06/18 cash a/c 8550
To Hywel a/c 8550
25/06/18 Georgina a/c 11160
To Ricardo 11160
27/06/18 Andrew a/c 4410
To Ricardo 4410
CASH ACCOUNT
19
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser

Date Particulars Amount Date Particulars Amount
24/06/18 To clarie 8075 20/06/18 By Jane 6000
25/06/18 To Hywel 9000 By balance c/d 11075
Total 17075 Total 17075
CLAIRE ACCOUNT
Date Particulars Amount Date Particulars Amount
02/06/18 To sales 8075 22/06/18 By sales return 1000
To discount 425
24/06/18 By cash 7075
24/06/18
Total 8500 Total 8075
SALES ACCOUNT
Date Particulars Amount Date Particulars Amount
To balance c/d 14700 02/06/18 By claire 425
14/06/18 By Hywel 8550
14/06/18 By trade 450
24/06/18 By Mandy 4850
24/06/18 By discount 425
Total 14700 Total 14700
PURCHASE ACCOUNT
Date Particulars Amount Date Particulars Amount
13/06/18 To discount received 840 By balance c/d 16500
13/06/18 To georgine 11160
21/06/18 To discount received 90
21/06/18 To Andrew 4410
20
24/06/18 To clarie 8075 20/06/18 By Jane 6000
25/06/18 To Hywel 9000 By balance c/d 11075
Total 17075 Total 17075
CLAIRE ACCOUNT
Date Particulars Amount Date Particulars Amount
02/06/18 To sales 8075 22/06/18 By sales return 1000
To discount 425
24/06/18 By cash 7075
24/06/18
Total 8500 Total 8075
SALES ACCOUNT
Date Particulars Amount Date Particulars Amount
To balance c/d 14700 02/06/18 By claire 425
14/06/18 By Hywel 8550
14/06/18 By trade 450
24/06/18 By Mandy 4850
24/06/18 By discount 425
Total 14700 Total 14700
PURCHASE ACCOUNT
Date Particulars Amount Date Particulars Amount
13/06/18 To discount received 840 By balance c/d 16500
13/06/18 To georgine 11160
21/06/18 To discount received 90
21/06/18 To Andrew 4410
20

Total 16500 Total 16500
GEORGINA ACCOUNT
Date Particulars Amount Date Particulars Amount
16/06/18 To discount
received
840 13/06/18 By purchases 12000
25/06/18 To Ricardo 11160 By cash 9000
Total 12000 Total 12000
HYWEL ACCOUNT
Date Particulars Amount Date Particulars Amount
14/06/18 To sales 9000 14/06/18 By trade 450
By cash 8550
Total 9000 Total 9000
JANE ACCOUNTTask 3
Ledger accounts, trial balance, profit ad loss account and balance sheet for the firm of Mafuta
Date Journal entry Debit (£) Credit(£)
02/01/19 Harvey A/c Dr. 124
To sales A/c Cr. 124
05/01/19 Wages A/c Dr. 12
To cash A/c Cr. 12
05/01/19 Purchase A/c Dr 150
To Rich A/c Cr. 150
07/01/19 Cash A/c Dr. 18
To Smith A/c Cr. 18
21
GEORGINA ACCOUNT
Date Particulars Amount Date Particulars Amount
16/06/18 To discount
received
840 13/06/18 By purchases 12000
25/06/18 To Ricardo 11160 By cash 9000
Total 12000 Total 12000
HYWEL ACCOUNT
Date Particulars Amount Date Particulars Amount
14/06/18 To sales 9000 14/06/18 By trade 450
By cash 8550
Total 9000 Total 9000
JANE ACCOUNTTask 3
Ledger accounts, trial balance, profit ad loss account and balance sheet for the firm of Mafuta
Date Journal entry Debit (£) Credit(£)
02/01/19 Harvey A/c Dr. 124
To sales A/c Cr. 124
05/01/19 Wages A/c Dr. 12
To cash A/c Cr. 12
05/01/19 Purchase A/c Dr 150
To Rich A/c Cr. 150
07/01/19 Cash A/c Dr. 18
To Smith A/c Cr. 18
21

09/01/19 Max A/c Dr. 21
To cash A/c Cr. 21
11/01/19 Cash A/c Dr. 64
To sales A/c Cr. 64
14/01/19 Wages A/c Dr. 14
To cash A/c Cr. 14
14/01/19 Purchase A/c Dr. 75
To cash A/c Cr. 75
15/01/19 Rich A/c Dr. 162
To cash A/c Cr. 162
20/01/19 Office Desk A/c Dr. 32
To cash A/c Cr. 32
21/01/19 Wages A/c Dr. 17
To cash a/c Cr 17
21/01/19 Cash A/c Dr. 110
To sales A/c Cr. 110
23/01/19 Office expenses A/c Dr. 3
To cash A/c Cr. 3
23/01/19 Cash A/c Dr. 25
To Harvey A/c Cr. 25
28/01/18 Cash A/c Dr. 84
To sales A/c Cr. 84
28/01/18 Wages A/c Dr. 15
To cash A/c Cr. 15
31/01/18 Cash A/c Dr. 30
To sales A/c Cr. 30
Sales A/c
Date Particulars Amount (£) Date Particulars Amount (£)
31/01/18To balance c/d 412 02/01/18By Harvey 124
22
To cash A/c Cr. 21
11/01/19 Cash A/c Dr. 64
To sales A/c Cr. 64
14/01/19 Wages A/c Dr. 14
To cash A/c Cr. 14
14/01/19 Purchase A/c Dr. 75
To cash A/c Cr. 75
15/01/19 Rich A/c Dr. 162
To cash A/c Cr. 162
20/01/19 Office Desk A/c Dr. 32
To cash A/c Cr. 32
21/01/19 Wages A/c Dr. 17
To cash a/c Cr 17
21/01/19 Cash A/c Dr. 110
To sales A/c Cr. 110
23/01/19 Office expenses A/c Dr. 3
To cash A/c Cr. 3
23/01/19 Cash A/c Dr. 25
To Harvey A/c Cr. 25
28/01/18 Cash A/c Dr. 84
To sales A/c Cr. 84
28/01/18 Wages A/c Dr. 15
To cash A/c Cr. 15
31/01/18 Cash A/c Dr. 30
To sales A/c Cr. 30
Sales A/c
Date Particulars Amount (£) Date Particulars Amount (£)
31/01/18To balance c/d 412 02/01/18By Harvey 124
22
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.

11/01/18By cash 64
21/01/18By cash 110
28/01/18By cash 84
31/01/18By cash 30
Total 412 Total 412
Cash A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 343 05/01/18By wages 12
07/01/18To smith 18 09/01/18By Max 21
11/01/18To sales 64 14/01/18By wages 14
21/01/18To sales 110 15/01/18By Rich 162
23/01/18To Harvey 25 20/01/18By office desk 32
28/01/18To sales 84 21/01/18By wages 17
31/01/18To sales 30 23/01/18By office
expense
3
28/01/18By wages 15
14/01/18By purchase 75
31/01/18By balance c/d 323
Total 674 Total 674
Wages A/c
Date Particulars Amount (£) Date Particulars Amount (£)
05/01/18To cash 12 31/01/18By balance c/d 58
14/01/18To cash 14
21/01/18To cash 17
28/01/18To cash 15
23
21/01/18By cash 110
28/01/18By cash 84
31/01/18By cash 30
Total 412 Total 412
Cash A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 343 05/01/18By wages 12
07/01/18To smith 18 09/01/18By Max 21
11/01/18To sales 64 14/01/18By wages 14
21/01/18To sales 110 15/01/18By Rich 162
23/01/18To Harvey 25 20/01/18By office desk 32
28/01/18To sales 84 21/01/18By wages 17
31/01/18To sales 30 23/01/18By office
expense
3
28/01/18By wages 15
14/01/18By purchase 75
31/01/18By balance c/d 323
Total 674 Total 674
Wages A/c
Date Particulars Amount (£) Date Particulars Amount (£)
05/01/18To cash 12 31/01/18By balance c/d 58
14/01/18To cash 14
21/01/18To cash 17
28/01/18To cash 15
23

Total 58 Total 58
office expense A/c
Date Particulars Amount (£) Date Particulars Amount (£)
23/01/18To cash A/c 3 31/01/18By balance c/d 3
Total 3 Total 3
Office desk A/c
Date Particulars Amount (£) Date Particulars Amount (£)
20/01/18To cash 32 31/01/18By balance c/d 32
Total 32 Total 32
Harvey A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 39 23/01/18By cash 25
02/01/18To sales 124
31/01/18By balance c/d 138
Total 163 Total 163
Rich A/c
Date Particulars Amount (£) Date Particulars Amount (£)
15/01/18To cash 162 01/01/18By balance b/d 12
24
office expense A/c
Date Particulars Amount (£) Date Particulars Amount (£)
23/01/18To cash A/c 3 31/01/18By balance c/d 3
Total 3 Total 3
Office desk A/c
Date Particulars Amount (£) Date Particulars Amount (£)
20/01/18To cash 32 31/01/18By balance c/d 32
Total 32 Total 32
Harvey A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 39 23/01/18By cash 25
02/01/18To sales 124
31/01/18By balance c/d 138
Total 163 Total 163
Rich A/c
Date Particulars Amount (£) Date Particulars Amount (£)
15/01/18To cash 162 01/01/18By balance b/d 12
24

05/01/18By purchase 150
Total 162 Total 162
Max A/c
Date Particulars Amount (£) Date Particulars Amount (£)
09/01/18To cash 21 01/01/18By balance b/d 21
Total 21 21
Purchase A/c
Date Particulars Amount (£) Date Particulars Amount (£)
05/01/18To Rich 150 31/01/18By balance c/d 225
14/01/18To cash 75
Total 225 Total 225
inventory A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18 To balance B/d 458 31/01/18 By COGS 84
31/01/18 By balance c/d 374
Total 458 Total 458
Furniture and fitting A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18 To balance b/d 198 31/01/18By balance c/d 198
25
Total 162 Total 162
Max A/c
Date Particulars Amount (£) Date Particulars Amount (£)
09/01/18To cash 21 01/01/18By balance b/d 21
Total 21 21
Purchase A/c
Date Particulars Amount (£) Date Particulars Amount (£)
05/01/18To Rich 150 31/01/18By balance c/d 225
14/01/18To cash 75
Total 225 Total 225
inventory A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18 To balance B/d 458 31/01/18 By COGS 84
31/01/18 By balance c/d 374
Total 458 Total 458
Furniture and fitting A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18 To balance b/d 198 31/01/18By balance c/d 198
25
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser

Total 198 Total 198
Moon a/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 26 31/01/18By balance c/d 26
Total 26 Total 26
Smith A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 18 07/01/18By cash 18
Total 18 Total 18
Trial balance at the month ended 31 January
Particulars Debit credit
Cash A/c 323
sales A/c 412
wages a/c 58
Office expense a/c 3
Office desk A/c 32
Harvey A/c 138
Purchase A/c 225
Inventory A/c 374
furniture and fittings 198
Moon A/c 26
capital(Balancing figure) 965
Total 1377 1377
26
Moon a/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 26 31/01/18By balance c/d 26
Total 26 Total 26
Smith A/c
Date Particulars Amount (£) Date Particulars Amount (£)
01/01/18To balance B/d 18 07/01/18By cash 18
Total 18 Total 18
Trial balance at the month ended 31 January
Particulars Debit credit
Cash A/c 323
sales A/c 412
wages a/c 58
Office expense a/c 3
Office desk A/c 32
Harvey A/c 138
Purchase A/c 225
Inventory A/c 374
furniture and fittings 198
Moon A/c 26
capital(Balancing figure) 965
Total 1377 1377
26

Financial statements
Profit and Loss for the month ended 31
January
Particular Amount (£)
sales 412
less: COGS 309
Gross profit 103
Expenses
Office expense 3
wages 58
Operating profit /net profit 42
working note
Particulars Amount
opening stock 458
Add: Purchase 225
Less: closing stock 374
Cost of goods sold 309
Balance sheet for the Month Ended 31 January
Assets Amount (£) Liabilities Amount (£)
Fixed assets capital 965
furniture and fittings 198 Add: Net profit 42
Office desk 32 bank O/d 84
current assets
cash 323
Inventory 374
debtors
27
Profit and Loss for the month ended 31
January
Particular Amount (£)
sales 412
less: COGS 309
Gross profit 103
Expenses
Office expense 3
wages 58
Operating profit /net profit 42
working note
Particulars Amount
opening stock 458
Add: Purchase 225
Less: closing stock 374
Cost of goods sold 309
Balance sheet for the Month Ended 31 January
Assets Amount (£) Liabilities Amount (£)
Fixed assets capital 965
furniture and fittings 198 Add: Net profit 42
Office desk 32 bank O/d 84
current assets
cash 323
Inventory 374
debtors
27

Harvey 138
Moon 26
Total 1091 Total 1091
TASK 4
Ledger accounts and trial balance of firm of sole trader
JOURNAL
ENTRIES
Date Particulars Debit(£) Credit (£)
02/06/18 Claire a/c 425
To sales 425
13/06/18 Purchase a/c 12000
To discount received 840
To Georgine 11160
14/06/18 Hywel a/c 8550
To Trade a/c 450
To sales 9000
20/06/18 Jane a/c 6000
To cash 6000
21/06/18 Purchase a/c 4500
To discount received 90
To Andrew 4410
22/06/18 Sales return a/c 1000
To Claire 1000
24/06/18 Mandy a/c 4850
28
Moon 26
Total 1091 Total 1091
TASK 4
Ledger accounts and trial balance of firm of sole trader
JOURNAL
ENTRIES
Date Particulars Debit(£) Credit (£)
02/06/18 Claire a/c 425
To sales 425
13/06/18 Purchase a/c 12000
To discount received 840
To Georgine 11160
14/06/18 Hywel a/c 8550
To Trade a/c 450
To sales 9000
20/06/18 Jane a/c 6000
To cash 6000
21/06/18 Purchase a/c 4500
To discount received 90
To Andrew 4410
22/06/18 Sales return a/c 1000
To Claire 1000
24/06/18 Mandy a/c 4850
28
1 out of 28
Related Documents

Your All-in-One AI-Powered Toolkit for Academic Success.
+13062052269
info@desklib.com
Available 24*7 on WhatsApp / Email
Unlock your academic potential
© 2024 | Zucol Services PVT LTD | All rights reserved.