This report presents a comprehensive financial statement analysis of Adelaide Brighton Limited, a company involved in cement and related products. It begins with an introduction to the company, its industry, and its performance. The core of the report is a SWOT analysis, identifying the company's strengths, weaknesses, opportunities, and threats. The report then proceeds to valuation, employing the discounted cash flow model, the Gordon growth model, and reverse engineering to determine the intrinsic value of the company's equity. Calculations and results are provided for each valuation method. Finally, the report concludes with recommendations for both the company's management and potential investors, based on the findings of the analysis. The report adheres to the assignment brief, providing a thorough analysis of the company's financial position and prospects.