This report provides a comprehensive financial analysis of Beacon Lighting Group. It begins with an executive summary and introduction, followed by an overview of the company. The report calculates the beta using historical data and compares it to published values, discussing the reasons for any discrepancies. It then applies the Capital Asset Pricing Model (CAPM) to determine the expected return and uses the Dividend Discount Model (DDM) to estimate future share prices and dividend growth. The impact of inflation is also considered in stock valuation. The report determines the current stock price using variables from CAPM and DDM, and also uses the method of comparables, including EV/Revenue, EPS, and P/E ratios. The analysis aims to determine the fair valuation of Beacon Lighting Group's stock, using multiple financial models and techniques to provide a well-rounded assessment of the company's financial performance and investment potential.