Entrepreneurship Report: Sea Sharp Undersea Restaurant in Mauritius

Verified

Added on  2021/09/12

|25
|5077
|82
Report
AI Summary
The assignment presents an entrepreneurship report for Sea Sharp, a proposed undersea restaurant in Mauritius. The report begins with an executive summary and introduction, detailing the company overview, mission statement, products and services, current status, and legal structure. It then delves into a business description and analysis, covering industry size, growth rate, structure, participants, success factors, and trends. A market analysis and competitor analysis section examines market segmentation, target markets, consumer behavior, and competitive landscape. The report further outlines the marketing strategy, operational approaches, HR policies, management structure, and financial projections, including sources and utilization of funds, estimated values, pro forma statements, and a milestone schedule. The restaurant aims to provide a unique dining experience with a view of the ocean bed and marine life, targeting tourists and fine diners, and the report concludes with references.
Document Page
Running head: ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN
MAURITIUS
Entrepreneurship Report for a New Business in Mauritius
Name of the Student
Name of the University
Author Note
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
1ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Executive Summary:
Sea Sharp is a new concept of an Undersea Restaurant in Mauritius which involves a
see through aquarium placed 20 feet below the sea level near the coast of Mahebourg at Ile
aux Aigrettes islands. The Restaurant will provide a full view of the ocean bed and coral life
for the diners. Similar themes are present in other countries such as Maldives, Dubai and
South Africa but have not yet been tried in Mauritius. The restaurant will attract both tourists
as well as fine diners to a new experience of dining. The construction of the facility has been
completed and the necessary permits have already been taken. It is expected that the business
will fare well in the next three years and it is estimated that in the first 12 to 13 months the
breakeven point can be reached and the company can start making profits from there on.
Document Page
2ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Contents
Executive Summary:..................................................................................................................2
Section I. Introduction:...............................................................................................................4
1.1 Company Overview.....................................................................................................4
1.2 Mission Statement.......................................................................................................4
1.3 Products and Services......................................................................................................4
1.4 Current Status...................................................................................................................5
1.5 Legal Status and Ownership.............................................................................................6
Section II. Business Description and Analysis:.........................................................................6
2.1 Industry size and growth rate...........................................................................................6
2.2 Industry Structure.............................................................................................................7
2.3 Nature of participants.......................................................................................................7
2.4 Success factors.................................................................................................................8
2.5 Industry Trends................................................................................................................8
2.6 Long term Prospects.........................................................................................................9
Section III. Market Analysis & Competitor Analysis 300 words..............................................9
3.1 Market Segmentation and Target market selection..........................................................9
3.2 Consumer behavior........................................................................................................10
3.3 Competitor Analysis.......................................................................................................10
Section IV. Marketing:.............................................................................................................12
4.1 Marketing Strategy.........................................................................................................12
Document Page
3ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
4.2 Products, Price, Promotion and Distribution..................................................................12
Section V. Operations and HR:................................................................................................13
5.1 General Operational Approaches...................................................................................13
5.2 Business Location..........................................................................................................14
5.3 Facilities and Equipment................................................................................................14
5.4 HR Approaches and Policies..........................................................................................15
Section VI. Management..........................................................................................................15
6.1 Management Team.........................................................................................................15
6.2 Company Structure.........................................................................................................15
Section VII. Financials.............................................................................................................16
7.1 Statement of sources and utilization of funds................................................................16
7.2 Estimated Values............................................................................................................17
7.3 Pro Forma Income Statement.........................................................................................18
7.4 Pro Forma balance Sheet................................................................................................19
7.5 Pro Forma Cash Flow.....................................................................................................20
Section VIII. Milestone Schedule / Gantt chart.......................................................................21
References:...............................................................................................................................22
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
4ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Section I. Introduction:
1.1 Company Overview
There has been a steady increase in the popularity of concept restaurants that provides
unique experience to the diners through the incorporation of new experiences. One of the
most trending of such ideas is in underwater restaurant segment in which the restaurant is set
up in an underwater aquarium providing a view of the underwater environment for the diners
(Lee et al. 2015). The underwater hotel segment is a rapidly booming industry and companies
such as Ithaa Undersea Restaurant, Cargo Hold and 5.8 Undersea Restaurant have shown
significant growth over the last few years due to an increase in the appreciation of themed
restaurant (Kilberg 2014). The name of the business Sea-Sharp that will be located 20 feet
under the sea level in a specialized aquarium providing a full view of the ocean bed and
marine life forms of Mauritius.
1.2 Mission Statement
The mission of Sea-Sharp will be to provide the best dining experience to the customers
where they will be able to get a full and clear view of the sea bed and various marine life
forms in a safe and relaxing environment along with the experiences of a fine dining
restaurant where the customers can get a taste of various sea food and traditional dishes of
Mauritius in a modernized form (Karatepe and Kaviti 2016).
1.3 Products and Services
Sea-Sharp will provide a fine dining service for the customers, offering various types
of sea food such as sea fishes and shell fishes and sea based cuisines from around the world,
including traditional dishes from Mauritius. Additionally, Sea-Sharp will also provide a full
underwater view of the sea bed and marine life forms through the transparent walls of the
Document Page
5ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Restaurant (Carlucci et al. 2015; Stern et al. 2017). Given below is a list of sea life that will
be available on the restaurant menu:
Category Species
Fishes
Tuna
Merlin
Swordfish
Salmon
Mackerel
Herring
Sardines
Cod
Flatfish
Stingray
Demersal Fish
Lampreys
Eel
Mollusks
Oysters
Scallops
Mussel
Cockles
Conch
Abalone
Octopus
Squid
Cuttlefish
Crustaceans
Prawns
Shrimps
Crabs
Lobsters
Krill
Animals
Sea Urchins
Jellyfish
Sea Squirts
Plants
Sea Weed
Giant Kelp
Microalgae
Figure 1: Seafood products (source: self work)
1.4 Current Status
Sea-Sharp is about to launch the business in Mauritius on December 31st, 2018. The
required paperwork has already been completed in accordance to the legal requirements of
Document Page
6ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
the Mauritius government. Access to the website and online mobile application has already
been opened for the public to see through which they can develop understanding about the
concept as well as the experience they can expect at the restaurant. Some of the most
prominent dishes will also be mentioned for the customers to understand the type of food that
will be served. Further marketing can advertisements will also be done in due course of time
for promoting the brand and increasing awareness among the customer base (Leitch 2018).
1.5 Legal Status and Ownership
Sea-Sharp will be providing a fine dining experience within a submerged aquarium
that will allow the diners a full view of the sea life and the sea bed and will be managed by
the owners as a one of one proprietorship business with no plans of opening any franchises.
The restaurant will provide a one of a kind experience for the customers of the rich marine
environment, ecosystem and geography surrounding the island which currently no other
business provides in Mauritius. The application fees, registration fees and necessary licenses
and permits have already been acquired from the government as well as the local authorities.
Moreover, the permits from health and safety agencies have also been acquired and the
premises have been built according to the industrial standards of health and safety (Koplovitz
and Shenkar 2014).
Section II. Business Description and Analysis:
2.1 Industry size and growth rate
Hospitality and Tourism has been a rapidly growing industry in Mauritius and has
been one of the most significant sources of economy in the country. According to World
Travel and Tourism Council Hospitality, Travel and Tourism contributed to 8.4% of the total
GDP of the country, as of 2016, which rose by another 2.7% by 2017 and expected to rise to
tabler-icon-diamond-filled.svg

Paraphrase This Document

Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Document Page
7ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
9.2% of the GDP by 2027 and create employment for 45,000 people. This shows that there
will be a significant increase in the industry in the next decade which can allow Sea Sharp to
prosper and grow as it will provide both a fine dining as well as tourism approaches (wttc.org
2018).
2.2 Industry Structure
The hospitality and restaurant industry in Mauritius have increased by 6.7% between
2014 and 2015 and is expected to increase to 10.6% by 2020 with annual revenues generated
up to Rupees 36.4 billion (wttc.org 2018). Estimates also show that restaurant and hotel
business will have total earnings of over 50 billion rupees by 2020, which shows a significant
potential of growth of this sector (wttc.org 2018). There are several international businesses
operating in the country, however none of the businesses currently offer the experience that is
given be Sea Sharp and the concept can be understood to be at the first stage of the product
life cycle (PLC) and is expected to grow within the first few years of being operational.
Figure 2: Product Life Cycle (source: self work)
2.3 Nature of participants
Document Page
8ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
In terms of ocean based themes, the main players in the Restaurant and Hospitality
industry in Mauritius includes Ocean Basket, Ocean Restaurant, Ocean Once beach and Club
Restaurant and Le Flamboyant with provides a Sea or Ocean based experience for the diners.
These companies have been operating for over 10 years in Mauritius and have developed a
significant growth. However Sea-Sharp provides a unique experience that sets it apart from
these companies, providing a complete underwater view for the diners and thus will be one of
a kind in the country. Additionally, due to a strong tourism sector in the country, a significant
amount of the customers will be tourists and nature enthusiasts who would like to imbibe
upon the whole underwater dining experience. Other participants in the business can include
marine biologists and conservation scientists that can educate about the various marine lives
visible from the restaurant. Additionally, the business can also hire professional divers who
can interact with the marine life forms to provide entertainment to the diners.
2.4 Success factors
The main success factors that can help in the growth of the company includes the
quality of the fine dining experience, the view of the marine habitat and sea bed as well as
through the quality of food being offered in the restaurant including various sea food and
cuisines from around the world.
2.5 Industry Trends
Currently there is a rapid growth in the themed restaurant business, especially for
those restaurants that captures the beauty of the Oceans like the ocean sides and oceanic food.
Restaurants in Mauritius that offers such experiences for the customers have seen a lot of
growth over the last 10 years mainly due to an increase in tourism in the islands and an
increase in customers who are interested in the marine life. Due to this, more and more
Document Page
9ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
businesses are opening up providing an experience of the seaside and sea food for the
customers.
2.6 Long term Prospects
It can be estimated that in the first 2 years, the sales of the restaurant can increase by
45%, and in 5 years it will be able to grow by almost 100%, doubling in the profits and
become one of the top restaurants in the country. On the long term, the business can also
expand further, adding new zones connected to the existing plan through underwater tunnels
that can further enhance the experience of the customers.
Section III. Market Analysis & Competitor Analysis 300 words
3.1 Market Segmentation and Target market selection
The market for Sea-Sharp will include customers who wanted to get a unique dining
experience including both locals as well as tourists. The main target customers would include
tourists, business professionals as well as individuals wanting to have a fine dining
experience in a unique way. The segmentation of the market therefore is made into two broad
categories: tourists and fine diners. The table below provides an overview of some of the key
characteristics of the two market segments or target market:
Characteristics Tourists Fine Diners
Demographic Age: 5 to 60 years
Income: Above Rs 20,000
Economic Status: Mid to high
income
Age: 10-60
Income: Above Rs 10,000
Economic Status: Medium
Psychographic Values: Willing to pay for an
exquisite experience
Attitudes: Interest in the beauty
Values: Willing to pay for a
new fine dining experience.
Attitude: Interested in different
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
10ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
of marine life and habitat,
wildlife enthusiast, nature
enthusiast
Personality: Outgoing,
interactive, open minded,
prefers sea food
culinary dishes around the
world
Personality: Prefers fine dining
restaurants as places for social
interactions, business meetings
and for personal leisure
Geographic Country: Any country Country: Any Country
Behavioral Spending ability: Moderate to
high
Benefits sought: New
experiences
Spending Ability: Moderate to
high
Benefits Sought: Ambience and
Food Quality
Figure 3: Market Segmentation (source: self work)
3.2 Consumer behavior
In the restaurant business, the consumer behavior is positive for the growth of the
business. The target consumers are the ones who are willing to spend the extra money to get a
unique dining experience that is ideal for tourists who cannot opt for adventure tourism
activities such as scuba diving and snorkeling. Consumers who are environmentally friendly
and are nature enthusiasts would also be drawn to this experience as it can allow them to see
the marine life and the beauty of the ocean bed without disturbing the habitat for which they
can pay the extra amount.
3.3 Competitor Analysis
Currently there are no competitors for Sea-Sharp in Mauritius that provides the same
experience for the diners, and Sea-Sharp is one of its kinds in the country. Similar concepts
have been used by some restaurants such as the Ithaa Undersea restaurant in Maldives, Al
Mahara in Dubai and Cargo Hold restaurant in South Africa. However this concept is
Document Page
11ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
completely new in Mauritius. However Ocean Basket and Ocean Side beach and resort
provides an experience of the ocean side and sea food for the customers, who can be a
significant competitor for Sea Sharp in terms of the food provided. Using the Porter’s Five
Forces Analysis, an analysis of the competitor market for Sea-Sharp has been analyzed
below:
Figure 4: Competitor Analysis using Porter’s five field (source: self work)
Competitive Rivalry: No underwater restaurant in Mauritius, High Customer Loyalty, Fast
growing hospitality and tourism industry.
Buyer Power: Growing hospitality and tourism, one of its kind venture in the country, large
customer base.
Threat of Substitution: Other businesses following the same idea, high cost of change
Supplier Power: Many suppliers are available for seafood supplies from local market as well
as international merchants, easy access to most of the supplies.
Document Page
12ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Threat of New Entry: Underwater restaurant is gaining popularity, advantage of being a
unique idea, large hotel businesses can easily enter into this market segment.
Section IV. Marketing:
4.1 Marketing Strategy
In order to promote Sea-Sharp, the owner (Mr/Ms X) would utilize various marketing
strategies for the promotion of the restaurant and increase awareness of the brand in the
market. Listed below are the platforms that can be used for the marketing purpose:
Social Media (Facebook, LinkedIn, Twitter, and Instagram): These services can be used for
online campaigns and promotions for Sea-Sharp in which free coupons will be distributed to
attract new customers for the opening day (Hassan et al. 2015).
Print Media (Newspapers and Flyers): Newspapers will also have advertisements for Sea-
Sharp and flyers will be distributed at several gas stations and tourist stands (Ertimur and
Coskuner-Balli 2015).
Graphic Media (Billboards, YouTube) Billboard on the roadside will also be used to promote
Sea-Sharp highlighting the experience and food offered and the promotional prices. Videos
on YouTube will also be circulated and the links shared on social media (Ananda et al. 2016).
Public Media (Radio and Television): Advertisement campaigns will also be aired on radio
and television channels on the primetime (Habibi et al. 2015).
4.2 Products, Price, Promotion and Distribution
Sea Sharp will provide buffet services in which assortments of various types of dishes
will be available from which the customers can choose from (Lee et al. 2016). The buffets
will be offered for Breakfast, Lunch and Dinner and will be assorted into the categories:
tabler-icon-diamond-filled.svg

Paraphrase This Document

Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Document Page
13ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
vegetarian seafood, non vegetarian sea food, chef’s special buffet spread and traditional
buffet spread.
Vegetarian
Seafood
Non Vegetarian
Seafood Chef Special Buffet Spread
Traditional
Mauritius
Buffet for 1 Rs 600 Rs 1200 Rs 1500 Rs 1000
Buffet for 2 Rs 1000 Rs 2000 Rs 3000 Rs 1800
A la Carte
Price As per menu price
Figure 5: Pricing Strategy (Source: self work)
In order to promote the business, discount coupons will be distributed to the
customers and free add on coupons for drinks or desert will be given to repeated customers to
gain their loyalty (Barman et al. 2017). Also food bloggers will be approached to visit the
restaurant and write about their experience which can help to promote the brand. The
coupons and coupon codes will be distributed with newspapers and social media promotions
as well as handouts at various gas stations (Panagiotopoulos et al. 2015).
Section V. Operations and HR:
5.1 General Operational Approaches
Sea-Sharp will primarily target two main customer profiles, tourists and fine diners
either living in Mauritius or visiting there. Promotions for the brand will be done at tourism
centers as well as on various media platforms to attract more customers (Hanson et al. 2016).
Weekly and monthly meetings will be held to discuss the profits and revenues of the business
and assess the company’s performance. Management approaches by similar businesses in
other countries will also be referred to develop Sea-Sharp management policies (Tracey et al.
2015). If the business shows significant growth in the next 5 years, plans for further growth
will also be made in which additional floor space will be added by building more aquariums
and interconnecting them to the existing one (Harrington et al. 2014).
Document Page
14ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
5.2 Business Location
The restaurant is located near the coast of Mahebourg near the Ile aux Aigrettes
islands that provides the customers a clear view of the coral bed and the marine life forms
and coral habitat of the region.
5.3 Facilities and Equipment
Listed below are the facilities and equipments needed for Sea-Sharp
Facilities
Waiting Area
Lounge
Buffet Area
Kitchen
Storage Area
Parking Space
Washroom
Transportation
Emergency Exit
Security
Equipments:
Kitchen Utensils
Cold Storage Units
Serving Utensils
Tables and Chairs
Lights
Sound equipments
Interior decoration
Life jackets and life raft
Water pressure monitors
Water temperature monitors
Sensors on the aquarium walls
Fire prevention equipments
Surveillance systems
Infrastructure 2000 square feet aquarium
Parking Space on land
Figure 6: Facilities and Equipments (source: self work)
5.4 HR Approaches and Policies
Document Page
15ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
The HR approaches that will be used for the development and implementation of the
HR policies includes developing understanding of the company values, analyzing existing
policies used by other businesses, analyzing the internal and external influencers of the
policy, identifying scope of development/improvement for the policy, referring with
managers, stake holders and consultants and developing a full working policy (Knies et al.
2015).
The HR policies that has been developed for the staff at Sea-Sharp includes
recruitment policies, compensation and benefit policies, labor management policies,
employment practice policies, workplace diversity policy, Health, Safety and Security
Policies, HR Research policy and, Training and Development policies (Kramar 2014).
Section VI. Management
6.1 Management Team
The management team for Sea-Sharp will consist of the following personnel: Chief
executive Officer with at least 10 years of experience will overlook the entire operations,
Operations manager, Logistics manager, marketing manager, accounts manager and Facilities
manager with experience of at least 5 years who will report to the CEO, 2 experienced Chef
and 8 assistants to the chef. Other personnel reporting to the managers include sales
personnel, waiters, bartenders, security personnel, receptionist and valet parking personnel
(Nieves and Segarra-Ciprés 2015).
6.2 Company Structure
The CEO will be at the top of the management hierarchy to whom the middle
management team will report to, and the executive personnel will be reporting to the
management. The diagram below shows the company reporting structure.
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
16ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Figure 7: Company Structure (source: self work)
Section VII. Financials
7.1 Statement of sources and utilization of funds
The sources of funds for Sea-Sharp include personal investment of RS 1,500,000 from
the owner of the company, investment from stakeholders of RS 500,000, loans from
Development Bank of Mauritius of RS1,000,000 and from Investec Bank of RS 1,500,000.
Loan from Investec Bank is used for planning and building the facility (underwater aquarium
in which the restaurant facility was developed), the loan from Development Bank is used to
develop the restaurant, while the amount injected by the owner is used for setting up the
restaurant, hiring personnel and marketing for the business. The table below shows the
funding sources:
Category Financing Amounts
Equity Contributions: Personal Investment
1,500,00
0
Stakeholder Investment 500,000
Total Equity Financing
2,000,00
0
Bank and Lenders Development Bank of Mauritius
1,000,00
0
Investec Bank 1,500,00
CEOChefBartendersWaitersReceptionInventory
Document Page
17ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
0
Total Debt Financing
2,500,00
0
Total Financing
4,500,00
0
Figure 8: Financing (source: self work)
7.2 Estimated Values
It can be estimated that the business will be able to make an approximate turnover of
Rs 450,000 per month. The estimated expenses of the company include Costs of electricity
wages, transportation of guests and materials and other expenses. It can be estimated that
Sea-Sharp can make approximately Rs 339,667 profit per month and thus the total funding
for Rs 4,500,000 can be covered in 13 months time to reach the break-even point, and within
2 years of operation, the company can make a total profit of Rs 8,202,000. However it can be
estimated that the business will increase by 5% every year.
The table below shows the break even analysis for the next 3 years of operation
Year 1 Year 2 Year 3
Monthly Net profit 339,667 343,833 352,167
Annual Net Profit 4,076,000 4,126,000 4,226,000
Figure 9: 3 year profit forecast (source: self work)
The graph below shows the yearly profits in the first three years:
Document Page
18ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Year 1 Year 2 Year 3
0
500,000
1,000,000
1,500,000
2,000,000
2,500,000
3,000,000
3,500,000
4,000,000
4,500,000
Monthly Net profit
Annual Net Profit
Figure 10: Graph of 3 year profit forecast (monthly and annual) (source: self work)
7.3 Pro Forma Income Statement
The projections below demonstrate how Sea-Sharp plans to achieve break-even in the first
year and make profits from the second year onwards:
Year 1 Year 2 Year 3
Sales 6,000,000 6,060,000 6,200,000
Total Costs of Sales 50,000 60,000 100,000
Gross Profit 5,950,000 6,000,000 6,100,000
Expenses
Salaries 1,200,000 1,200,000 1,200,000
Marketing Costs 24,000 24,000 24,000
Operations Cost 60,000 60,000 60,000
Depreciation 0 0 0
Electricity 240,000 240,000 240,000
Fuel 120,000 120,000 120,000
Insurance 50,000 50,000 50,000
Taxes 25,000 25,000 25,000
Other Expenses 60,000 60,000 60,000
Total Operating Expense 1,779,000 1,779,000 1,779,000
Profits before interests and taxes 4,171,000 4,221,000 4,321,000
EBITDA 50,000 50,000 50,000
Interest Expense 45,000 45,000 45,000
Taxes Incurred 0 0 0
Total 95,000 95,000 95,000
tabler-icon-diamond-filled.svg

Paraphrase This Document

Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Document Page
19ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Net Profit 4,076,000 4,126,000 4,226,000
Figure 11: Income Statement (source: self work)
7.4 Pro Forma balance Sheet
The balance sheet below shows the growth of the business in the next three years:
Year 1 Year 2 Year 3
Assets
Current Asset
Cash
2,000,00
0
1,000,00
0
1,000,00
0
Other Current Asset 0 0 0
Total Current Asset
2,000,00
0
1,000,00
0
1,000,00
0
Long term Assets
Long term Asset
2,500,00
0
2,500,00
0
2,500,00
0
Accumulated Depreciation 0 0 0
Long Term Assets
2,500,00
0
2,500,00
0
2,500,00
0
Total Assets
4,500,00
0
3,500,00
0
3,500,00
0
Liabilities and capital
Current Liabilities 0 0 0
Current Borrowing 0 0 0
Long term Liabilities 500,000 500,000 500,000
Accounts payable 0 0 0
Total Liabilities 500,000 500,000 500,000
Capital
1,000,00
0 800,000 700,000
Retained Earnings 500,000 700,000
1,200,00
0
Total Capital
1,500,00
0
1,500,00
0
1,900,00
0
Total Liabilities and Capital
2,000,00
0
2,000,00
0
2,400,00
0
Figure 12: Balance Sheet (source: self work)
Document Page
20ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Year 1 Year 2 Year 3
0
500000
1000000
1500000
2000000
2500000
3000000
3500000
4000000
4500000
5000000
Total Assets
Total Liabilities
Figure 13: Total assets and liabilities for three years. (Source: self work)
7.5 Pro Forma Cash Flow
The table below shows the projected flow of cash in the next 3 years:
Year 1 Year 2 Year 3
Cash from Operations
Cash Sales 6,000,000 6,060,000 6,200,000
Subtotal cash from Operations 0 0 0
Subtotal Cash 6,000,000 6,060,000 6,200,000
Expenditures
Expenditures from Operations
Cash Spending 2,000,000 1,900,000 2,200,000
Bill Payments 500,000 400,000 450,000
Subtotal spent 2,500,000 2,300,000 2,650,000
Additional cash Spent 0 0 0
Sales Tax, VAT, Payout 0 0 0
Recurring payment of current
borrowing 0 0 0
Long Term liabilities principal
repayment 300,000 300,000 300,000
Purchase other current asset 0 0 0
Purchase long term assets 0 0 0
Dividend 0 0 0
Subtotal spent 2,800,000 2,600,000 2,950,000
Document Page
21ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Net Cash Flow 3,200,000 3,460,000 3,250,000
Figure 14: Cash Flow (source: self work)
Section VIII. Milestone Schedule / Gantt chart
The table below shows the approximate milestones for the project:
Year 0 Year 1 Year 2 Year 3 Year 4
Planning
Permits
Construction
Setup
Launch
Break Even
Profits
Expansion
Figure 15: Gantt chart
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
22ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
References:
Ananda, A.S., Hernández-García, Á. and Lamberti, L., 2016. N-REL: A comprehensive
framework of social media marketing strategic actions for marketing organizations. Journal
of Innovation & Knowledge, 1(3), pp.170-180.
Barman, A., Myers, T., Sahay, S. and Cohen, J., Oodles Corp, 2017. Business Promotion
System and Method. U.S. Patent Application 15/487,536.
Carlucci, D., Nocella, G., De Devitiis, B., Viscecchia, R., Bimbo, F. and Nardone, G., 2015.
Consumer purchasing behaviour towards fish and seafood products. Patterns and insights
from a sample of international studies. Appetite, 84, pp.212-227.
Ertimur, B. and Coskuner-Balli, G., 2015. Navigating the institutional logics of markets:
Implications for strategic brand management. Journal of Marketing, 79(2), pp.40-61.
Habibi, F., Hamilton, C.A., Valos, M.J. and Callaghan, M., 2015. E-marketing orientation
and social media implementation in B2B marketing. European Business Review, 27(6),
pp.638-655.
Hanson, D., Hitt, M.A., Ireland, R.D. and Hoskisson, R.E., 2016. Strategic management:
Competitiveness and globalisation. Cengage AU.
Hassan, S., Nadzim, S.Z.A. and Shiratuddin, N., 2015. Strategic use of social media for small
business based on the AIDA model. Procedia-Social and Behavioral Sciences, 172, pp.262-
269.
J. Harrington, R., K. Chathoth, P., Ottenbacher, M. and Altinay, L., 2014. Strategic
management research in hospitality and tourism: past, present and future. International
Journal of Contemporary Hospitality Management, 26(5), pp.778-808.
Document Page
23ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Karatepe, O.M. and Kaviti, R., 2016. Test of a mediational model of organization mission
fulfillment: evidence from the hotel industry. International Journal of Contemporary
Hospitality Management, 28(5), pp.988-1008.
Kilberg, L. (2014). 7 Underwater Restaurants and Bars Around the World. [online] Condé
Nast Traveler. Available at: https://www.cntraveler.com/galleries/2014-07-28/7-underwater-
restaurants-and-bars-around-the-world [Accessed 3 Nov. 2018].
Knies, E., Boselie, P., Gould-Williams, J. and Vandenabeele, W., 2015. Special issue of
International Journal of Human Resource Management: Strategic human resource
management and public sector performance.
Koplovitz, G. and Shenkar, N., 2014. The biodiversity of the class Ascidiacea in the Gulf of
Eilat (Aqaba). Israel Taxonomy Initiative Report Retrieved from http://taxonomy. tau.
acil/eng/content/biodiversity-survey-results.
Kramar, R., 2014. Beyond strategic human resource management: is sustainable human
resource management the next approach?. The International Journal of Human Resource
Management, 25(8), pp.1069-1089.
Lee, C., Hallak, R. and Sardeshmukh, S.R., 2016. Innovation, entrepreneurship, and
restaurant performance: A higher-order structural model. Tourism Management, 53, pp.215-
228.
Lee, C.J., Wang, Y.C. and Cai, D.C., 2015. Physical factors to evaluate the servicescape of
theme restaurants. Journal of Asian Architecture and Building Engineering, 14(1), pp.97-104.
Leitch, S., 2018. Web Site Analytics: The Potential for Transformation of a Restaurant's
Marketing Strategy-A Case Study of a Casual Dining Restaurant in the Midwest.
Document Page
24ENTREPRENEURSHIP REPORT FOR A NEW BUSINESS IN MAURITIUS
Nieves, J. and Segarra-Ciprés, M., 2015. Management innovation in the hotel industry.
Tourism Management, 46, pp.51-58.
Panagiotopoulos, P., Shan, L.C., Barnett, J., Regan, Á. and McConnon, Á., 2015. A
framework of social media engagement: Case studies with food and consumer organisations
in the UK and Ireland. International Journal of Information Management, 35(4), pp.394-402.
Stern, D.B., Nallar, E.C., Rathod, J. and Crandall, K.A., 2017. DNA Barcoding analysis of
seafood accuracy in Washington, DC restaurants. PeerJ, 5, p.e3234.
Tracey, J.B., Hinkin, T.R., Tran, T.L.B., Emigh, T., Kingra, M., Taylor, J. and Thorek, D.,
2015. A field study of new employee training programs: industry practices and strategic
insights. Cornell Hospitality Quarterly, 56(4), pp.345-354.
wttc.org (2018). TRAVEL & TOURISM ECONOMIC IMPACT 2018 MAURITIUS. [online]
Wttc.org. Available at: https://www.wttc.org/-/media/files/reports/economic-impact-
research/countries-2018/mauritius2018.pdf [Accessed 3 Nov. 2018].
chevron_up_icon
1 out of 25
circle_padding
hide_on_mobile
zoom_out_icon
logo.png

Your All-in-One AI-Powered Toolkit for Academic Success.

Available 24*7 on WhatsApp / Email

[object Object]