Financial Performance Analysis: CVP, Breakeven, and High-Low Method

Verified

Added on  2020/04/29

|23
|4425
|193
Report
AI Summary
This report provides a comprehensive analysis of Cost-Volume-Profit (CVP) analysis, focusing on breakeven points and cost estimation using the high-low method. It begins with an introduction to the objectives, which include analyzing Economist's and Accountant's break even charts, CVP, fixed costs, and the breakeven point of a company. The report differentiates between Economist's and Accountant's break even charts, outlining their fundamental differences and applications. It then delves into the assumptions of CVP analysis, emphasizing the importance of categorizing costs, the impact of volume, and the significance of the breakeven point in units and dollars. The report also includes a detailed analysis using the High-Low method to calculate the breakeven point and margin of safety for a company, including fixed and variable costs, and the limitations of the High-Low method. Finally, the report concludes with a summary of the findings, highlighting the company's financial position based on the margin of safety and breakeven point.
tabler-icon-diamond-filled.svg

Contribute Materials

Your contribution can guide someone’s learning journey. Share your documents today.
Document Page
Performance Management 1
Performance Management
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
Performance Management 2
Table of Contents
Introduction......................................................................................................................................3
Economist’s and Accountant’s break even charts...........................................................................3
Analysis of CVP..............................................................................................................................4
BreakevenPoint and High low method of the company................................................................7
Comparison of the two proposals..................................................................................................11
Recommendations..........................................................................................................................14
Conclusion.....................................................................................................................................18
References......................................................................................................................................19
Appendix........................................................................................................................................21
Document Page
Performance Management 3
Introduction
This report mainly serves two objectives. This report will help in making an analysis of The
Economist's break even charts and The Accountant's break even charts. Accountant's break even
charts and Economist's break even charts are different from each other but they have same
fundamentals. An Analysis of CVP is also undertaken in this report. An analysis on Fixed cost
does not change with the volume of the output which incurs in the scale of production as fixed by
the management of the organization is also carried out in order to making the analysis that what
is meant by period of time and relevant range. An analysis on Breakeven Point and Margin of
Safety of the company based on its present cost structure for the second half year of 2016, and
of the High-Low method of cost estimation is also carried out. Further a comparison between
two proposals is carried out in order to evaluate the best proposal after comparing all the aspects.
Economist’s and Accountant’s break even charts
The Economist's break even charts
The way of economist’s break even chart has its own advantages for making an analysis of costs
and break even charts. This method involves calculation of costs, profit and volume over
different range of activities. When shown in graph, revenue shows curvilinear trend (Schlicht,
2012).
Organization can increase its sale by making a reduction in its selling price and thus total
revenue do not make an increase simultaneously with the output and thus revenue shows
curvilinear trend. On the other side, variable costs make an increase at the time of low sales and
low production made by the organization and this happens because of increase in the cost of
operations. It is said that once if the business maintains its efficiency in operations, the costs
increases very slowly and thus becomes less steeply and make an increase in linear graph. But, if
Document Page
Performance Management 4
the production activity is carried beyond the capacity of the plant than it will lead towards
problem of breakdown and costs make an increase and thus it can be analyzed that the business
will have two breakeven points (Osterwalder and Pigneur, 2010).
The Accountant's break even charts
The other method is accountant’s way of making an analysis on costs and revenue and stated that
they have a relationship between them which is linear. It can be analyzed that both the
Accountant's break even charts and Economist's break even charts are different from each other
but they have same fundamentals. The major difference in the accountant’s way is that it put its
focus on prediction of relationship of cost-volume-profit (CVP) in the relevant range where
business is bringing constant returns to scale (Coase, 2012) . This can be stated that both the
methods use costs and revenue in the relevant range.
Analysis of CVP
Assumptions of Analysis of CVP
It can be assumed that all the costs can be categorized into fixed and variable costs. Fixed costs
are the costs that are constant and do not vary with the product ion made by the organization and
the rent of the factory is one of the example. Variable cost can be termed as those cots which are
directly related with the production and changes in proportionate with the output and if the firm
produces more than the variable cost of the firm will increase. Wages of workers is one of the
examples of variable costs. It can also be assumed that the factors which affect revenue and costs
are termed as volume (Foster and Rosenzweig, 2010). CVP is considered important for making
an analysis of CVP. Break even is a calculation to determine the volume of sales at which the
firm will be not making any profits and even not making any losses.
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
Performance Management 5
In analyzing CVP, an influential function is to analyze the breakeven point in units for the
organization (Nicholson and Snyder, 2014). You can compute the breakeven point in dollars by
multiply the sales price for your manufactured goods by the breakeven point in units.
Fixed cost does not change with the volume of the output which incurs in the scale of production
as fixed by the management of the organization. In case if behavior of cost is linked to sales
income, it shows relationship of cost-volume-profit. In net effect, if change is being made in
volume, variable cost makes variation as per the change incurred in the volume. In this case if
selling price is made fixed, fixed remains fixed and then change in the profits incurred (Moulin,
2014).
Being a manager, one on a continuous basis strives to relate these elements in order to make the
maximum profit. Apart from profit projection, the concept of Cost-Volume-Profit (CVP) is
relevant to virtually all decision-making areas mainly in the short run. The relationship among
cost, revenue and profit at different levels can be highlighted in graphs such as breakeven charts,
profit volume graphs, and different other graphs (Cafferky, 2010).
Profit depends on various factors like manufacturing cost and the volume of the sales. These both
the factors are linked with each other. The volume of costs relies upon the market forces and
volume of production which are related to the costs mainly. The management of the organization
does not possess any control over the market. In order to achieve certain level of effectiveness, it
has to use control and management of expenditure, mainly variable cost (Weiss, 2010). This is
because fixed cost cannot be controlled in the organization. But then, cost is based on the
following factors:
Volume of production
Product mix
Document Page
Performance Management 6
Internal efficiency and the productivity of the factors of production
Methods of production and technology
Batch Size
Plant Size
Thus it can be analyzed that the cost-volume-profit analysis furnishes the complete scenario of
the profit structure. This will help the management to make a differentiation among the effect of
sales, changes in volume and also the changes made to the price of the product. .In other words,
CVP is a tool of management accounting which helps in showing the relationship between sale
volume, cost and profit (Boland, 2014). CVP analysis also helps in answering various analytical
questions which can prove profitable to the organization.
Advantages of CVP analysis
The Managing Director is now aware of various importance of CVP analysis. CVP is quite
useful in making analysis of breakeven point for the firm. CVP is also helpful in making charts
regarding breakeven point in order to make an identification of the profitability of the
organization (Rader, 2014). The relationships between profit, volume and revenue can be
depicted on the charts. CVP analysis will be helpful in budget planning and thus helpful ion
taking decisions regarding pricing, mix of sales and different product mix. CVP analysis is also
important technique for sensitivity analysis. CVP is very effective in calculation of profits and
sales under different situations. The managing director can use the CVP analysis in order to
determine profits and sales when the unit prices of the products being changed. This will help
the managing director to determine the best alternative for the profitability of the organization.
This will also help in profit planning for the organization (Elsner et. al., 2014) CVP is also
Document Page
Performance Management 7
helpful in making an identification of the profitable products for the organization which can
enhance the profitability of the organization.
Breakeven Point and High low method of the company
Year 2016
Using High
Low Method
First half
year
second half
year
Variable
costs
Fixed
costs
Units 70,000 50,000 20,000
Sales £2,800,000.
00
£2,000,000.
00
£40.00 £0.00
Direct materials £700,000.0
0
£500,000.00 £10.00 £0.00
Direct labour £560,000.0
0
£400,000.00 £8.00 £0.00
Manufacturing
overheads
£490,000.0
0
£390,000.00 £5.00 £140,000.0
0
Administration
overheads
£30,000.00 £30,000.00 £0.00 £30,000.00
Selling overheads* £330,000.0
0
£290,000.00 £2.00 £190,000.0
0
tabler-icon-diamond-filled.svg

Paraphrase This Document

Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Document Page
Total Revenue Curve
Total Cost Curve
BEP 1
BEP 1
Economic Profit Zone
Economic Loss Zone
Output in Units
Sales &
Cost
Performance Management 8
Net Profit £690,000.0
0
£390,000.00 £15.00 £360,000.0
0
Break Even Point under Economist Approach:
The following diagram shows the BEP chart under economist approach:
As per the above chart, BEP 1 is the level of sales, after which the company will start earning
profits. At this level of BEP, the company needs to sale 24000 units amounting to £960,000
Accountant’s Break Even (BEP) Chart:
Following diagram shows the accountant’s BEP chart:
Document Page
Output (in Units)
Cost and Revenue
Break Even Point
24000 Units
BEP sales £960,000
Margin of Safety
Performance Management 9
The graph of Breakeven of the organization indicates the break-even point of organization. The y
axis presents the sales. It indicates the company will achieve break even at 24000units of £
£960,000. The graph also indicates that the margin of safety of the organization is £
1,040,000.00.
Table showing the calculations of HI-LOW method is as below:
Table 1:
Document Page
Performance Management 10
Using High Low Method
First half year second half year Variable costs
Units 70,000 50,000 20,000
Sales £2,800,000.00 £2,000,000.00 £40.00
Direct materials £700,000.00 £500,000.00 £10.00
Direct labour £560,000.00 £400,000.00 £8.00
Manufacturing overheads £490,000.00 £390,000.00 £5.00
Administration overheads £30,000.00 £30,000.00 £0.00
Table 2:
Break-Even for second half month
Fixed
costs
Contribution
margin
Break-Even
Point in unit
Break-Even Point
of sales
Fixed
costs/contribution
margin
£360,00
0
£15 24000 £960,000.00
Margin of Safety
Current level Break-even point Margin safety
Current level less breakeven level 2,000,000.00 960,000 1,040,000.00
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
Performance Management 11
The margin of safety can be calculated as the difference between the normal or actual sales and
the breakeven point. It can be analyzed from the breakeven chart and the margin of safety shows
by how much the sales capacity must fall before a loss is made to the organization.
Fixed costs are those operating cost that remain unaffected and do not make any change with the
items of the quantity (Hill and Myatt, 2010). Variable cost depends upon the production capacity
of the organization.
In order to use the high-low method, we will have to make a combination of the fixed and
variable costs of production within the organization.
Limitations
High Low Method assumes a relationship which can be considered linear between cost and
movement which is an over basic investigation of behavior of cost. Movement base costing can
offer a more functional analysis of the performance of cost in relative to distinct actions. High
Low Method does not make a demonstration of the entire activities as the calculations are based
upon two activities. The other disadvantage of the high-low method is that there are various steps
to be performed in order to carry the analysis under this method (Dopfer, 2012).
There is need for collection of numerous data and thus there are more chances of errors in the
calculations. The high-low method is based upon the assumptions that there are no foreign
factors which impact the cost of products and it is also assumed that the fixed cost remains stable
at different levels of productions. The high low method uses various figures from the time period
ranging from high and low in the production periods but this cannot be considered as fair
representation as they do not show normal level of productions. The formulas made on such
assumption cannot be considered correct (Osterwalder and Pigneur, 2010). High-low method
calculates for outlay estimate from end to end the implication of proceedings of manufacture
Document Page
Performance Management 12
levels from past periods in the business. This makes the limited scope of applicability of the
method to business with prior account and thus this creates discrimination.
Linear regression analysis will overcome the limitation of the present method by making an
incorporation of all the activities and thus this method is more reliable. Linear regression can be
considered as an alternative for this method (Black et. al., 2012).
Conclusion
Break Even point of sale is £960,000.00 and margin of safety1, 040,000.00. It can be analyzed
from the breakeven chart and the margin of safety shows by how much the sales capacity must
fall before a loss is made to the organization. So, it can be analyzed that the organization is in
good position which can be seen from margin of safety. It can also be analyzed that being a
manager, one on a continuous basis strives to relate these elements in order to make the
maximum profit. Using High Low Method the profit of the company will be £360,000.00.
Comparison of the two proposals
Computations of Proposal 1
Particulars
Second Half
Year 2016
First Half Year
2017
£ £ £ £
Sales
200000
0 2470000
Direct Material
50000
0 475000
Direct Labour 40000 400000
Document Page
Performance Management 13
0
Manufacturing overheads
39000
0 390000
Administration Overheads 30000 30000
Selling overheads
29000
0 290000
Advertising and Promotional Materials 0 76000
Rent of a floor 0 144000
Total
161000
0 1805000
Net Profit 390000 665000
Computations of Proposal 2
Particulars
Second Half
Year 2016
First Half Year
2017
£ £ £ £
Sales
200000
0 2070000
Direct Material
50000
0 485000
Direct Labour
40000
0 400000
Manufacturing overheads 39000 390000
tabler-icon-diamond-filled.svg

Paraphrase This Document

Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Document Page
Performance Management 14
0
Administration Overheads 30000 30000
Selling overheads
19000
0 40000
Advertising and Promotional Materials 0 30000
Sales Commission
10000
0 372600
Total
161000
0 1747600
Net Profit 390000 322400
From the evaluation of the two proposals set by the managing director, it is found out that the
company will earn a highest profit if it selects Proposal 1 over Proposal 2. The main reason
behind it is that the estimated net profit is high for Proposal 1 in comparison to Proposal 2. There
is an increase in the net profit of Proposal 1 is that there is an increase in the sales commission by
18% in comparison to 5% in Proposal 1 which increases the overall cost of the company,
although, there is a reduction in the selling overheads by £ 150000 in Proposal 2. Besides this,
there is also an increase in the sales volume of the company due to decline in the selling price by
5% (Gibson and Haynes, 2015).
In Proposal 2, there is an increased reduction in the sales price by 10% and no increase in the
sales volume in the first half of the year. Along with this, even there is an increase in the
advertising and promotional expenses in Proposal 1 by £ 46000 in comparison to Proposal 2, the
company will make high profits in the year by adoption of Proposal 1. Increase in the advertising
Document Page
Performance Management 15
and promotion expenses and reduction in the selling price will result in an increase in the sales
volume of the company and increase the net profit of the company (Keller, 2015).
There will be an increase in the sales of the company in Proposal 1 due to increase in the units of
the product to be sold due to investment made by the company in advertisement and promotional
techniques. In Proposal 2, the company will invest less funds to advertising and promotional
techniques due to which, there is an occurrence of less awareness among the public regarding the
products sold by the company even though, the company will reduce the selling price by 10%
(Keller, 2015). The company is able to attract more number of customers by adoption of
Proposal 1 as it result in investment of more funds in advertising and promotional techniques
than in Proposal 2.
In addition to this, the company will earn a profit of £ 390000 in the second half of the year and
£ 665000 in the first half of the year 2017 if it selects Proposal 1. Therefore, the total profit for
the year will increase by £ 275000in case of Proposal 1 (Meckin, 2014). Besides this, In case of
Proposal 2, the profit that will be earned in the second half of the year will be £ 390000 and in
the first half of the year 2017 will be £ 322400. Thus, the total profit in case of Proposal 2 will
decline by £ 67600. Thus, it is advisable to select Proposal 1 over Proposal 2 as the total profit
for the year is more by £ 342600 in Proposal 1.
The main reason behind the increase in profit in Proposal 1 is that there is an increase in the sales
value for the year. In the second half of the year the sales of the company will be £ 2000000 and
in the first half of the year 2017 will be £ 2470000 and the total sales of the company in the first
half of the year 2017 will be £ 470000. On the other hand, the total sales of the company in case
of Proposal 2 will increase by £ 700000 i.e. £ 2000000 and £ 2070000 in second half of the year
2016 and first half of the year 2017 respectively. Even though, the total cost is less for Proposal 2
Document Page
Performance Management 16
i.e. £ 1610000 and £ 1747600 in the second half of the year 2016 and first half of the year 2017
respectively by £ 137600 for the year, the total profit that will be earned in the year is more in
Proposal 1 in comparison to Proposal 2 (Mayo, 2015). On the other hand, the total cost that will
be incurred in Proposal 1 will be £ 1610000 for second half of the year 2016 and £ 1805000 for
the first half of the year 2017. This indicates that the total cost for the year in Proposal 1 will be
increased by £ 195000.
Recommendations
It is recommended thatthe managing director should accept Proposal 1 over Proposal 2 suggested
by the marketing manager. The main reason behind it is that the company will earn increased
profits by adoption of the strategies suggested in Proposal 1 in comparison to Proposal 2. The
sales of the company will increase by £ 470000 in Proposal 1 over Proposal 2 as the company
has made increased investment in advertising and promotional expenses which results in
increased the sales volume of the company (Soloman, 2015).
The other aspect is that the company has reduced the selling price of the product by 5% which
also results in an increase in the sales volume and thereby increases the sales of the company.
Increased investment in advertising and promotional techniques results in attracting more
number of customers as it facilitates in spreading the awareness about the product being offered
by the company. However, the cost of the company is more for Proposal 1 in relation to Proposal
2 for the first half of the year 2017 but the sales of the company will increase in more proportion
than in Proposal 1 due to which it is advisable for the company to accept Proposal 1 over
Proposal 2 (Shim, 2016).
Although, in proposal 2, the selling price of the product has reduced by 10% which results in an
increase in the selling units of the company but there is also an increase in the sales commission
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
Performance Management 17
of the company to 18% of the sales of the company in the first half of the year 2017 in Proposal
2 which results in occurrence of low profits for the company. Along with this, in Proposal 1, the
company will be able to recover its costs in an effective manner relative to Proposal 2 as it is
able to generate sales of £ 2470000 which results in a increase of the sales by £ 470000 in next
six months by the implementation of Proposal 1, however, there is also an incurrence of the rent
of the floor in Proposal 1 £ 144000. This helps in attracting more number of customers and
results in the generation of more sales of the company (Götze, Northcott and Schuster, 2015).
This is because; it helps in providing or reaching to customers in a convenient manner.
3000
6000
9000
12000
15000
18000
21000
24000
27000
30000
33000
36000
39000
42000
45000
48000
51000
-£600,000.00
-£500,000.00
-£400,000.00
-£300,000.00
-£200,000.00
-£100,000.00
£0.00
£100,000.00
£200,000.00
Profit Volume Proposal 1
Units
Profit
It can be indicated from the profit volume chart of Proposal 1 that the company will start making
profit after the production of 42000 units. If the company produces 42000 units, there is a
situation of no profit no loss i.e. the company will achieve a break even at this point.
Document Page
Performance Management 18
3000
6000
9000
12000
15000
18000
21000
24000
27000
30000
33000
36000
39000
42000
45000
48000
51000
£0.00
£500,000.00
£1,000,000.00
£1,500,000.00
£2,000,000.00
£2,500,000.00
Break-even Proposal 1
sales
costs
Units
Sales
The graph of Break even Proposal 1 indicates the break-even point of Proposal 1. The y axis
presents the sales and x axis presents the units produced. It indicates the company will achieve
break even at 42000 units of £ 1632593.
3000
9000
15000
21000
27000
33000
39000
45000
51000
-£250,000.00
-£200,000.00
-£150,000.00
-£100,000.00
-£50,000.00
£0.00
£50,000.00
Profit Volume Proposal 2
Profit
Profit
The graph of profit volume Proposal 2 indicates that the company will earn £ 0 profit at 51000
units. If the company produces less than 51000 units then it suffers from losses. The x axis
represents the units and y axis represents the profit.
Document Page
Performance Management 19
3000
9000
15000
21000
27000
33000
39000
45000
51000
£0.00
£200,000.00
£400,000.00
£600,000.00
£800,000.00
£1,000,000.00
£1,200,000.00
£1,400,000.00
£1,600,000.00
£1,800,000.00
£2,000,000.00
Break even for Proposal 2
Sales
Costs
Sales
The graph of break-even for Proposal 2 indicates that the company will earn break even at 51000
units i.e. the total cost will be equal to total revenue at this point and there is a presence of £ 0
profit. The x axis represents the units produced and y axis represents the sales.
It can be recommended that on the basis of breakeven and margin of safety, Proposal 1 should be
selected as the company will achieve breakeven at £1632593 which is lower than that of
Proposal 2 i.e. £ 1792531. Although, the margin of safety is higher for Proposal 1 i.e. £ 837407
in comparison to the Proposal 2 i.e. £ 277469 due to which Proposal 1 will be recommended to
be selected in comparison to Proposal 2.
Conclusion
It can be concluded that the company should accept Proposal 1 over Proposal 2 as it results in
generating more profit in comparison to Proposal 2. On the basis of margin of safety and break-
even, Proposal 1 is better than Proposal 2 as it has low break even and results in generating profit
at low quantity of goods rather than in Proposal 2.
tabler-icon-diamond-filled.svg

Paraphrase This Document

Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Document Page
Performance Management 20
References
Black, J., Hashimzade, N. and Myles, G. eds. (2012) A dictionary of economics. UK: OUP
Oxford.
Boland, L.A. (2014) Methodology for a New Microeconomics (Routledge Revivals): The Critical
Foundations. UK: Routledge.
Cafferky, M. (2010) Breakeven Analysis: The definitive guide to cost-volume-profit analysis.
USA: Business Expert Press.
Coase, R.H. (2012) The firm, the market, and the law. USA: University of Chicago press.
Dopfer, K. ed. (2012) Evolutionary economics: program and scope. Germany: Springer Science
& Business Media.
Elsner, W., Heinrich, T. and Schwardt, H. (2014) The microeconomics of complex economies:
Evolutionary, institutional, neoclassical, and complexity perspectives. USA: Academic Press.
Foster, A.D. and Rosenzweig, M.R. (2010) Microeconomics of technology adoption, Annu. Rev.
Econ., 2(1), pp.395-424.
Gibson, J.L. and Haynes, W.W. (2015) Accounting in Small Business Decisions. USA:
University Press of Kentucky.
Götze, U., Northcott, D. and Schuster, P. (2015) Investment Appraisal: Methods and Models.
USA: Springer.
Hill, R. and Myatt, T. (2010) The economics anti-textbook: a critical thinker's guide to
microeconomics. UK: Zed Books Ltd.
Keller, W.D. (2015) Cost and Managerial Accounting II Essentials. USA: Research & Education
Assoc.
Document Page
Performance Management 21
Mayo, H.B. (2015) Basic Finance: An Introduction to Financial Institutions, Investments, and
Management. USA: Cengage Learning.
Meckin, D. (2014) How to Grow Your Own Money: The no-nonsense guide for the Independent
Investor. Nicholas Brealey Publishing.
Moulin, H. (2014) Cooperative microeconomics: a game-theoretic introduction. USA: Princeton
University Press.
Nicholson, W. and Snyder, C.M. (2014) Intermediate microeconomics and its application. USA:
Cengage Learning.
Osterwalder, A. and Pigneur, Y. (2010) Business model generation: a handbook for visionaries,
game changers, and challengers. USA: John Wiley & Sons.
Rader, T. (2014) Theory of microeconomics. USA: Academic Press.
Schlicht, E. (2012) Isolation and aggregation in economics. Germany: Springer Science &
Business Media.
Shim, J.K. (2016) Accounting and Finance for the NonFinancial Executive: An Integrated
Resource Management Guide for the 21st Century. USA: CRC Press.
Soloman, M.B. (2015) Investment Decisions in Small Business. USA: University Press of
Kentucky.
Weiss, D. (2010) Cost behavior and analysts’ earnings forecasts, The Accounting Review, 85(4),
pp.1441-1471.
Document Page
Performance Management 22
Appendix
Appendix 1:
Status quota Proposal 1 Proposal 2
Sales £2,000,000.00 ### £2,070,000.00
Direct materials £500,000.00 £617,500.00 £557,750.00
Direct labour £400,000.00 £520,000.00 £460,000.00
Manufacturing overheads £250,000.00 £325,000.00 £287,500.00
Administration overheads £0.00 £0.00 £0.00
Selling overheads £100,000.00 £130,000.00 £115,000.00
18% commission £372,600.00
Contribution margin £750,000.00 £877,500.00 £277,150.00
Fixed costs £360,000.00 £580,000.00 £240,000.00
Operating proft £390,000.00 £297,500.00 £37,150.00
Proposal 1 margin of safety
Current level Break-even point Margin of safety
£2,470,000.00 £1,632,593.00 £837,407.00
Proposal 2 margin of safety
Current level Break-even point Margin of safety
£2,070,000.00 £1,792,531.00 £277,469.00
tabler-icon-diamond-filled.svg

Secure Best Marks with AI Grader

Need help grading? Try our AI Grader for instant feedback on your assignments.
Document Page
Performance Management 23
Appendix 2:
45000 £1,710,000.00
48000 £1,824,000.00
51000 £1,938,000.00
Proposal 2
Units Total sales
3000 £108,000.00
6000 £216,000.00
9000 £324,000.00
12000 £432,000.00
15000 £540,000.00
18000 £648,000.00
21000 £756,000.00
24000 £864,000.00
27000 £972,000.00
30000 £1,080,000.00
33000 £1,188,000.00
36000 £1,296,000.00
39000 £1,404,000.00
51000 £1,938,000.00
Proposal 2
Units Total sales
3000 £108,000.00
6000 £216,000.00
9000 £324,000.00
12000 £432,000.00
15000 £540,000.00
18000 £648,000.00
21000 £756,000.00
24000 £864,000.00
27000 £972,000.00
30000 £1,080,000.00
33000 £1,188,000.00
36000 £1,296,000.00
39000 £1,404,000.00
42000 £1,512,000.00
chevron_up_icon
1 out of 23
circle_padding
hide_on_mobile
zoom_out_icon
logo.png

Your All-in-One AI-Powered Toolkit for Academic Success.

Available 24*7 on WhatsApp / Email

[object Object]