Business Plan for Virtual Reality Tourism by Cosmos Tour Ltd
Verified
Added on 2022/12/16
|17
|5383
|79
AI Summary
This business plan focuses on the launch of virtual reality tourism by Cosmos Tour Ltd, a next frontier in the digital marketing and tourism industry. It includes information on the current position of Cosmos Tour Ltd, their product or service, target market, marketing strategies, competition, and operational plan.
Contribute Materials
Your contribution can guide someone’s learning journey. Share your
documents today.
Postgraduate Business plan for a hospitality events or tourism related business start-up
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
Table of Contents INTRODUCTION...........................................................................................................................1 BUSINESS PLAN..........................................................................................................................2 1. Where is Cosmos tour Ltd now?........................................................................................2 2.What is their product or service...........................................................................................3 3.What is their market............................................................................................................3 4.How will you reach the market...........................................................................................4 5.Who will they be competing against...................................................................................5 6.How will the product service be produced delivered..........................................................6 7.Who are the people..............................................................................................................6 8.What are the financial projections.......................................................................................7 9.How much money will they need........................................................................................7 10 What are the risks..............................................................................................................7 CONCLUSION...............................................................................................................................8 REFERENCES...............................................................................................................................9
INTRODUCTION Business plan is basically a formal written document that contain information about the goals and objectives of a business organisation along with strategies to achieve those goals. The current business plan is based on new business start-up comprises of a new services start by a tourism company. The current business plan is based on Cosmos tour ltd which is a independent UK tour operate and provide a range of package Holidays for its customers across UK and other parts of world (Alonso-Vazquez and et. al., 2018). The recent global pandemic of COVID-19 has created a threat and many complexities for Cosmos tour Ltd thus, it become vital and important for this company to come up with some new and more innovative products and services to cater attention and attract larger number of customers. The issues of Covid-19 has led to lockdowns and prohibition on travelling which has created a setback for tourism industry therefore, they needs to come up with new start-ups and business ideas that are based on innovation and new technology. Thus, in current business scenario the Cosmos Tour Ltd is planning to coming up with a totally new and innovative business start-up in tourism industry which comprises of virtual reality tourism. The current business plan is based on launch of virtual reality tourism by Cosmos tour ltd that is said to be a next frontier in the digital marketing and tourism industry. The new services opened by Cosmos Tour Ltd comprises of Virtual reality (VR) which is referred to a computer-generated simulation through the use of which a person can interact within an artificial three-dimensional environment and tourist destination through making use of an electronic devices, such as special goggles along with a screen or gloves fitted with sensors (Fadda, 2020). Thus, this new start-up of Cosmos tour ltd comprises of use of new innovation and technology to effectively capture the tourism destination in a most unique and immersive way. Mission The mission of current business plan is, “To offer an improved way of tourism and traveling for customers through making use of innovative and digital technology.” Objective The objective set out by Cosmos Tour Ltd for current business plan based on new start- up of virtual reality tourism are stated as below: To offer safe way of tourism and joyfulness during the time of Covid-19.
To attract and cater larger number of customers in order to improve its sales and profitability level by 15% in next 8 months. To ensure more effective and better use of innovative technology to offer unique tourism service and unique experience for its customers. Thus, the main focus and emphasis of current business plan is on mitigating the risk and issues created by COVID-19 for tourism industry through sudden lock-down and closure of travelling. Thus, coming up with virtual reality tourism would be a successful and profitable start up for Cosmos Tours Ltd to have higher productivity level. BUSINESS PLAN Business plan is defined as business proposal which is a formal representation of organisational goals and objectives and the methods through which these goals can be attained. With the help of business plan within provided time frame goals of the business can be attained and in this manner this would be easier for the business to deal with their new innovation and place the same by dealing with appropriate product insights (Mishra and Gupta, 2020). Every business in current time is dealing with such aspects through which they are able to attain objectives of their business in such a manner that overall benefits can be attained. In the context of Cosmos tour Ltd, business plan is elaborated as under: 1. Where is Cosmos tour Ltd now? Cosmos tour Ltd is offering affordable tour services and holiday packages to their customers. The company is highly focused over managing culture and languages in such a manner that they can offer planned holidays to their customers. As the company is engaged in providing prominent tours services so this is imperative that they organise their business functions in such a manner that they can attract higher customers. In current time of COVID-19, various demands are exerted by customers and this is the responsibility of organisation to meet expectation level of their customers by providing innovative products or services. The company has launched a service which is associated with VR and computer-generated simulation so that a person that interact with tourist destination by dealing with three-dimensional environment (Marasco, A and et. al., 2018). This is the start-up initiated by the company in which innovation and high technology is being rendered.
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
The company is planning to meet their customers requirements by involving innovation in business so that more customers can be attracted. This innovation of Cosmos tour Ltd has developedhigher revenue in which the company is able to secure commitments of their customers. In current time Cosmos tour Ltd is holding prominent market position so that they are able to attract higher customers and this is regarded as the major reason through which the company is able to enhance experience and customer's level of expectation. 2.What is their product or service Cosmos tour Ltd is one of the most prominent organisation providing services associated with travel and booking of holidays. The company is associated with providing economic packages to their customer so that to attract higher range of customers. In the new service the company have initiated to provide VR services in which a visitor can experience their desired services just by entering into three-dimensional era (Sim, K. S and et. al., 2020). As this service is highly innovative that means this can provide appropriate insight in relation to executing several business benefits. On the other hand as these service is having such edge in which the company is able to attract more customer in the era of COVID as this is not possible for visitors to go and visit that particular destination place. In terms of value proposition this service is going to provide higher benefits in terms of customers and providing them appropriate benefits as well. Due to its distinctive advantage this is the service which will be used by mass audience as in current time there are number of people those are interested in exploring various locations but due to restrictions this is not possible for them. So this can be said that distinctive advantage as in terms of providing such opportunity in which this is easier for Cosmos tour Ltd to settle down needs of their current and potential customers. COVID-19 has given major opportunities to the organisation in respect of meeting market needs as this service is having calibre to attract new and potential customers so that to enhance their market share and route of customer capture. 3.What is their market Cosmos tour Ltd is providing tour services and trip packages to their customer and the major distinctiveness of the company is that they are providing various services in minimal amount of money (Fotiadis, Mombeuil and Valek, 2018). The company is receiving top ratings in every year and ranked as one of the most prominent tour service provider in Europe. The
company is providing best experience to their customers by providing innovative services in economic prices. In terms of market segmentation the company is covering niche market so that to include higher number of customers. On the other hand the company is having high prominence as in terms of growth projection and variations. The company is targetting their customers on the basis of social aspect as in current scenario this is a major constraint in which a new and innovative product or service can be placed in front of people and audience. Market size for Cosmos tour Ltd is vast as the company is having their business in Italy, Britain, France, Germany, Greece and many more. This can be analysed that there are significant changes in market in current time and this is regarded as the major reason that for which the company is able to analyse market inclination in easy manner. New innovation of Cosmos tour Ltd is about dealing with those customer who are willing to get prominent service in relation to tour and travelling (Magadán and Rivas, 2018). The actual projected growth by Cosmos tour Ltd is defined as 15% and by which the company can acquire higher market share. 4. How will you reach the market Every new venture is required to build a significant bridge in order to attain success within new marketplace and new market. In order to make appropriate bridge this is imperative to use such measures so that overall business strategy can be placed in appropriate manner. For a new business this is significant that overall efforts are required to be provided so that to inhale prominent opportunities for success and to manage succession options in ultimate manner. Cosmos tour Ltd is providing tours and travels services to their customer and in current time the company is involved in providing new innovation as in terms of providing prominent experience to their customer by providing them opportunity of giving superior experience in terms of VR. This innovation is going to help the organisation in respect of enhancing sales and profits (Seow, Choong and Ramayah, 2020). In respect of various dimensions strategies used by the organisation are elaborated as under: Marketing and promotion:In terms of marketing and promotion Cosmos tour Ltd is using social media tools so that to spread awareness as in terms of their services. Social media tools are widely used as in current time so with the help of social media tool appropriate marketing and promotional aspect can be established by Cosmos tour Ltd.
Selling:Selling isdefined asthe function which is directlylinkedwith analysing such dimensions in market through which this is easier to promote sales. In terms of selling strategy Cosmos tour Ltd is trying to develop competitive advantage so that higher customers can be attracted. In current time the company is fully associated with gaining such advantage so by using methods to inhale higher competitive advantage Cosmos tour Ltd can intensify their sales. Distribution:The Company is selling their services directly to customer that means the company is adopting direct distribution channel so that to meet level of expectation (Khan, H. U. R and et. al., 2019). By starting a new start-up this is the major responsibility of Cosmos tour Ltd that they try to interact with their customers so that they can communicate regarding benefits of newly launched service. 5. Who will they be competing against Cosmos tour Ltd is having prominent market image and this is regarded as the major reason for which the company is having ample customers in their portfolio. The market size of the organisation is moderate and due to this reason imperative analysis can be made. In terms of financial results the company is already at growth stage but in time of COVID their sales has declined so with their new innovation the company is again planning to regain their market position and customers as well. Cosmos tour Ltd is providing range of services to their customers and this is regarded as the major reason by which the company is able to meet its expected level of performance. Besides this as there are numerous competitors existed for Cosmos tour Ltd, so competitors analysis is elaborated as under: Product range and performance: The major competitors of Cosmos tour Ltd is Balkan Holidays and Peltours. Both of these organisations are associated with providing holiday services to their competitors. Balkan holidays are providing tour operating services to their customers and at the same tome Peltours is also providing tour services in customised manner to their customers. Market reputation and quality Balkan Holidays and Peltours are providing prominent services related to tour and travelling. The major competition existed within Cosmos tour Ltd is associated with providing specific edge to customer in context of their competitors so chances of facing high market rivalry is high.
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
Market positioning:CosmostourLtd isprovidingtour andtravellingservicesto their customers and this manner this is highly essential for the organisation that they analyse position of their competitors in terms of price and selling methods. In this manner this is being analysed that Balkan Holidays and Peltours are using indirect selling methods in which the company is involving intermediators (Dixit, 2020). So this can be said that Cosmos tour Ltd is trying to analyse several concepts of marketing and their competitors. 6.How will the product service be produced delivered Operational plan In order to initiate selling Cosmos tour Ltd is using direct method in which the company is trying to involve maximum number of customers. There are various steps included in providing services of Cosmos tour Ltd such as they need to develop various gadgets which could be helpful for customers to gain appropriate experience in relation to VR. Labour, material and facilities are the manner in which the company is giving their higher focus so that to grab higher succession over their new venture. In order to get into higher success opportunities, financial needs are also required to be satisfied so that to avoid situation of short funds. By meeting various aspects Cosmos tour Ltd is providing significant knowledge through which this would be easier for the organisation to tackle their competitors. There are several activities which are required to be conducted in order to provide appropriate insight to new start- up. There are two types of major activities that would be performed within organisation such as In-house and sub-contracted. In the context of in-house activities designing and assembly are the activities which could be performed by Cosmos tour Ltd in in-house manner (Li, H and et. al., 2019). Besides this promotional activities will be contracted by Cosmos tour Ltd to some outer parties in order to gain high business insight. Besides this in order to gear up project in post start- up time the company is appropriately evaluating their services. 7.Who are the people For placing high market image the company is trying to meet level of satisfaction to their customers. The major focus of Cosmos tour Ltd is associated with targetting those people who are willing to explore places. On the other hand such customers are also targetted those are inclined to use innovative services and prone to experience new services. Cosmos tour Ltd is having suppliers by which they take material for using in providing services of VR.
For dealing with business operations in appropriate manner the company is providing training to working professional so that they can analyse needs of their customers in appropriate manner. In this manner the company is able to meet their commitments and acquiring higher market benefits.In the context of new innovative services this is highly required that to recruit some new personnel so that to analyse business differentiation. 8.What are the financial projections The company is planning to adopt new innovation in their start-up and in this manner so that to indicate the level of effectiveness. In terms of key performance indicator this can be said that the company is required to analyse performance on daily basis so that to meet rational of their start-up. In this manner major objectives can be met by Cosmos tour Ltd. The rational of using new innovation is to provide such business insight by which the company can acquire high customer base and meet obligation to start this venture. Besides this a plan to face complications are also written in which different aspects will be added in which overall efficacy can be met (Sotiriadis, 2018). The expected base is associated with filling up rational of project and in this manner overall organisational objectives can be met. In initial stage Cosmos tour Ltd expected to maximise their services by adopting various candidates. This is required to be matched in real data so that to analyse appropriate results. 9. How much money will they need In order to complete the overall project money will be needed as this can be said that with the help of ample money overall project will be completed with appropriate efficacy. Staffs, premises are the major constraint which is needed so that to develop appropriate understanding in terms of gaining finance needs. In terms of milestone the company is trying to develop such aspects in which with the help of market testing and research and development strategies overall development can be rendered so that to maximise marketing power. Start-up cost of new business Column 3 Estimated Cash Item Salary of Owner-Manager$5,500
AllOtherSalariesand Wages$10,000 Rent$4,000 Advertising$2,800 DeliveryExpense (Transportation)$1,200 Supplies$1,600 Telephone,Fax,Internet Service$3,150 Other Utilities$400 Insurance$200 TaxesIncluding Employment Insurance$250 Interest$500 Maintenance$150 LegalandOther Professional Fees$950 Miscellaneous$1,000 Cost which is paid only for one time Cash Required toStart Business Capital Costs: Fixtures and Equipment$15,000 Decorating$5,000 Installation of Fixtures and Equipment$3,000 Starting Inventory$10,000 Soft Costs: Deposits with Utilities$2,000 LegalandOther Professional Fees$1,500 Licences and Permits$1,500 Advertising and Promotion for Opening$1,200 Accounts Payable$1,800
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Cash$3,000 Miscellaneous$500 TotalOne-TimeCash Requirements: (B)$44,500 TOTALESTIMATED CASHREQUIREDTO START BUSINESS: (A) + (B) 76,200 Cash flow projection for first 4 year of business. 1styear2ndyear3rdyear4thyear Cash Flow from Operations (during month) 1. Cash Sales *$22,000.0 0$24,200.00$26,620.00$29,282.00 2. Payments for Credit Sales ** $13,000.0 0$14,300.00$15,730.00$17,303.00 3. Investment Income$4,500.00$4,950.00$5,445.00$5,989.50 4. Other Cash Income$3,500.00$3,850.00$4,235.00$4,658.50 A. TOTAL CASH ON HAND$43,000.0 0$47,300.00$52,030.00$57,233.00 Less Expenses Paid (during month) 5. Inventory or New Material$14,000.0 0$15,400.00$16,940.00$18,634.00 6. Owners’ Salaries$18,000.0 0$19,800.00$21,780.00$23,958.00 7. Employees’ Wages and Salaries $20,000.0 0$22,000.00$24,200.00$26,620.00 8. Supplies and Postage$3,500.00$3,850.00$4,235.00$4,658.50 9. Advertising and Promotion$2,000.00$2,200.00$2,420.00$2,662.00 10. Delivery Expense$1,000.00$1,100.00$1,210.00$1,331.00 11. Travel$1,500.00$1,650.00$1,815.00$1,996.50 12. Legal and Accounting Fees$800.00$880.00$968.00$1,064.80 13. Vehicle Expense$0.00$0.00$0.00 14. Maintenance Expense$600.00$660.00$726.00$798.60 15. Rent$3,500.00$3,850.00$4,235.00$4,658.50 16. Utilities$600.00$660.00$726.00$798.60 17. Telephone-$400.00-$440.00-$484.00-$532.40 18. Taxes and Licences-$500.00-$550.00-$605.00-$665.50 19. Interest Payments-$900.00-$990.00-$1,089.00-$1,197.90 20. Insurance-$300.00-$330.00-$363.00-$399.30
21. Other Cash Expenses-$800.00-$880.00-$968.00-$1,064.80 B. TOTAL EXPENDITURES$62,600.0 0$68,860.00$75,746.00$83,320.60 Capital Purchase of Fixed Assets- $21,000.0 0 -$23,100.00-$25,410.00-$27,951.00 Sale of Fixed Assets C.CHANGEINCASHFROM PURCHASE OR SALE OF ASSETS - $21,000.0 0 -$23,100.00-$25,410.00-$27,951.00 Financing Payment of Principal of Loan-$1,000.00$1,000.00$1,000.00$1,000.00 Inflow of Cash from Bank Loan Issuance of Equity Positions Repurchase of Outstanding Equity D.CHANGEINCASHFROM FINANCING-$1,000.00$1,000.00$1,000.00$1,000.00 E.INCREASE(DECREASE)IN CASH (E = A – B ± C ± D) $83,600.0 0$94,060.00$103,366.0 0 $113,602.6 0 F.CASHATBEGINNINGOF PERIOD$5,000.00$88,600.00$182,660.0 0 $286,026.0 0 G. CASH AT END OF PERIOD (G = F ± E) $88,600.0 0$182,660.00$286,026.0 0 $399,628.6 0 MEETMINIMUMCASH BALANCE Income statement Year 1Year 2Year 3Year 4 1. Gross Sales$70,000.0 0 $77,000.0 0 $84,700.0 0 $93,170.0 0 Products$20,000$22,000$24,200$26,620 Services$35,000.0 0 $38,500.0 0 $42,350.0 0 $46,585.0 0 2. Less: Cash Discounts A. NET SALES$70,000$77,000$84,700$93,170 Cost of Goods Sold: 3. Beginning Inventory$0 4. Plus: Net Purchases$15,000$16,500$18,150$19,965 5. Total Available for Sale 6. Less: Ending Inventory$0
I.NETPROFIT(LOSS) AFTER INCOME TAX$95,000$104,500$114,950$126,445 Balance sheet ASSETS$1,824,110.41 Current Assets:$200,000.00 1.Cash$15,000.00 2.Accounts Receivable$500,000.00 3.Inventory$2,539,110.41 4.Other Current Assets A.TOTAL CURRENT ASSETS$140,000.00 Fixed Assets:-$7,482.01 5.Land and Buildings$150,000.00 less depreciation-$8,016.44 6.Furniture and Fixtures$159,076.96 less depreciation-$8,501.54 7.Equipment$0.00 less depreciation$0.00 8.Trucks and Automobiles$0.00 less depreciation$0.00 9.Other Fixed Assets$425,076.96 less depreciation$2,964,187.37 B.TOTAL FIXED ASSETS C.TOTAL ASSETS (C = A + B) LIABILITIES$50,000.00 Current Liabilities (due within 12 months):$60,000.00 10.Accounts Payable$42,769.00 11.Bank Loans/Other Loans$152,769.00 12.Taxes Owed D.TOTAL CURRENT LIABILITIES$60,000.00 Long-Term Liabilities:$70,000.00
13.Notes Payable (due after one year)$130,000.00 14.Other Long-Term Liabilities$282,769.00 E.TOTAL LONG-TERM LIABILITIES F.TOTAL LIABILITIES (F = D + E)$0.00 Net Worth (Capital):$0.00 15.Share Capital$0.00 Common Shares$0.00 Preferred Shares$2,528,649.37 16.Retained Earnings$2,811,418.37 G.TOTAL NET WORTH (G = C - F) H.TOTAL LIABILITIES AND NET WORTH (H = F + G) 10 What are the risks The major risk associated with the venture is associated with developing such aspects in which this would be difficult for the organisation to survive. Risk related to product or market:Cosmos tour Ltd is having various competitors and in this manner the company may deal with their market competitors in appropriate manner. This is one of the major risk pertained with Cosmos tour Ltd which could lead the company to provide such aspects in which they can minimise their market prominence (Nam and et. al., 2019). SWOT Analysis StrengthsWeakness This is the only VR service provider in UK area. The company is providing excellent customer service facilities. Providing economic packages to their customersothattoattracthigher range of customers. Being a start-up money is limited with the organisation OpportunitiesThreats Havingopportunitiesofexpansion and grow at various locations Higher cost of service
Being an innovative venture they can acquire higher edge in the market. Entering into three-dimensional era. Largely dependence over customers. Thus,onthebasisofaboveSWOTanalysis,ithasbeenidentifiedthatthemany opportunities and threats are present within the physical environment of the Cosmos tour Ltd. It is having major strengths as they are pioneer in VR services so that high market capture can be attained. Besides this as the company is providing innovative services so the company is having immense opportunities for growth and enhancing their customer base.Further, it has been also analysed that the Cosmos Tour Ltd company is also associated with providing economic packages to their customer so that to attract higher range of customers. In the new service the company have initiated to provide VR services in which a visitor can experience their desired services just by entering into three-dimensional era which is creating mush more opportunity for Cosmos Tour Ltd. CONCLUSION From the above report this can be analysed that business plan could be helpful in providing such aspects in which the organisation can deal with managing such risks so that to arrange dimensions in significant manner. A business plan is a very important and strategic tool for entrepreneurs. A good business plan not only helps entrepreneurs focus on the specific steps necessary for them to make business ideas succeed, but it also helps them to achieve short-term and long-term objectives. A business plan is used to help manage an organisation by stating ambitions, how they will be achieved, and exactly when. The plan will also help summarise what the business is about, why it exists, and where it will get to.
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
REFERENCES books and journals Alonso-Vazquez,Mandet.al.,2018.Managementandbusinessplan.InTheEmerald Handbook of Entrepreneurship in Tourism, Travel and Hospitality. Emerald Publishing Limited. Dixit, S. K. ed., 2020. The Routledge handbook of tourism experience management and marketing. Routledge. Fadda, N., 2020. Entrepreneurial behaviours and managerial approach of lifestyle entrepreneurs in surf tourism: an explora Fotiadis, A., Mombeuil, C. and Valek, N. S., 2018. Designing and implementing a marketing plan.InTheEmeraldHandbookofEntrepreneurshipinTourism,Traveland Hospitality. Emerald Publishing Limited. Khan, H. U. R and et. al., 2019. Tourism logistics management through financial and regulatory measures:evidencefromapanelofcountries.AsiaPacificJournalofTourism Research, 24(5), pp.443-458. Li, H and et. al., 2019. Failure analysis of corporations with multiple hospitality businesses. Tourism Management, 73, pp.21-34. Magadán, M. and Rivas, J., 2018. Innovation, creativity and tourism. In The Emerald Handbook of Entrepreneurship in Tourism, Travel and Hospitality. Emerald Publishing Limited. Marasco, A and et. al., 2018. Collaborative innovation in tourism and hospitality: a systematic reviewoftheliterature.InternationalJournalofContemporaryHospitality Management. Mishra, O. N. and Gupta, S., 2020. Antecedents and Impact of E-commerce Adoption among New Venture Firms: Evidence from Tourism and Hospitality Industry. Vision, 24(4), pp.431-440. Nam, K., Dutt, C.S., Chathoth, P. and Khan, M.S., 2019. Blockchain technology for smart city and smart tourism: latest trends and challenges.Asia Pacific Journal of Tourism Research, pp.1-15. Seow, A. N., Choong, Y. O. and Ramayah, T., 2020. Small and medium-size enterprises’ business performance in tourism industry: the mediating role of innovative practice and moderating role of government support. Asian Journal of Technology Innovation, pp.1- 21. Sim, K. S and et. al., 2020. Asian Entrepreneurship in Tourism and Hospitality. Entrepreneurial Development and Innovation in Family Businesses and SMEs, p.1. Sotiriadis, M., 2018. Entrepreneurship and Entrepreneurs in Tourism. In The Emerald Handbook of Entrepreneurship in Tourism, Travel and Hospitality. Emerald Publishing Limited.