Your contribution can guide someone’s learning journey. Share your
documents today.
Strategic Management
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
Table of Contents INTRODUCTION...........................................................................................................................1 Overview about Tesla......................................................................................................................2 1. Comparison and contrast of financial performance and financial position of Daimler and Tesla............................................................................................................................................4 2 Cash position of both companies..........................................................................................11 CONCLUSION..............................................................................................................................14 REFERENCES..............................................................................................................................16
INTRODUCTION Strategic management is the continuous planning, monitoring, evaluation and assessment of all which is required for an organisation to achieve its objectives and goals. It includes the setting goals, evaluation of competitive environment, evaluation of internal organisation and strategies. This ensure that management properly use the strategy across organisation. Financial analysis refers to evaluation the analysis of company like income statement, balance sheet and cash flow statement. The financial analyst helps company to evaluate the investments which is made by companies and provide strategy to companies regarding investment. The balance sheet gives the detail about actual position of company. To understand this concept two companies Tesla and Daimler has been taken. The both companies deals in automotive industry. As comparison of financial performance and financial position of Tesla and Daimler is being explained in this report. The financial strength and weaknesses has also been discussed in this present report. As to know cash position of both companies, the cash flow statement is being analysed in this report. Overview of DAIMLER Daimleraretheoneofbiggestproducersofpremiumcarsandworld'sbiggest manufacturerofcommercialvehiclesacrosstheworld.Thecompanyprovidesfleet management, insurance and innovative mobility services. This is a German multinational automotivecorporationwithheadquarteredinStuttgart,Bargain-basement,Germany.The company was founded in 1890 by Rebottle Daimler (Rave, 2016) . The key people for company is Karl Benz and Rebottle Daimler. In 1890, the company Daimler-Motoren-Gesellschaft was established. Daimler owned number of cars, bus, truck, and motor cycle brands including the Mercedes-Benz, Mercedes-AMG, and detroit diesel etc. Daimler provides the financial services under the company Daimler Financial Services. The company production output was 3321350 for year 2017. As company has earned revenue ofEURO 164.33 Billion in year 2017. The net income of company for the year 2017 was EURO 10.864 billion. The respective company have many issues that hinder the production level and also reduced the profit in a specific period of time. The main reason for problem is that earlier marketing strategy of company was not so effective and appropriate so it does not support in incrementofsalesthatoverallreducesthemarketshareofDaimler.Afterfewyears Management focus to improve the profit and build string national image that will defiantly helps 1
to grow profit in the upcoming future. So in order to increase sales company focus to apply the 4Ps marketing strategy. As per the adopted strategy company use to improve the design, quality, durability of different product. The set the best suitable prices of their product that were offered for sales which attract more number of customer. Timeline of Daimler AG Benz & Company, 1883-1926 Daimler Motoren Gesellschaft AG, 1890- 1926 Daimler-Benz AG, 1926 – 1998 DaimlerChrysler AG, 1998-2007 Daimler AG, 2007 - Present Brands of Daimler: Mercedes – Benz Cars ◦Maybach–production ended in 2012, but S- Class is still sold as Mercedes maybach. ◦Mercedes – Benz ◦Mercedes – AMG ◦Smart Daimler Truck : ◦Freighliner ◦Mitsubishi Fuso ◦Thomas Built Buses ◦Sterling trucks ◦BharatBenz Daimler Buses ◦Mercedes Benz Buses ◦Orion Bus Industries, closed in 2013. ◦Setra Daimler Financial Services ◦Mercedes Benz Bank ◦Mercedes Benz Financial ◦Daimler Truck Financial 2
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
The Daimler has worldwide networks of production plant and research centres. The company has various manufacturing plants across the world for the production of different products of company. As company have pants in country like Germany, USA, Brazil, Turkey, France, Czech Republic, Indonesia, Japan and Mexico etc. Overview about Tesla In today's era there is an emerging need of advanced automotive companies that focus in creating the best motor vehicle according to the requirement of people and that fits the time. There are various large companies that focus to develop innovative motor and also focus to open auto mobile repair shops and various fuel filling stations. Tesla was one of the leading automotive companies in the recent time. The company was founded in 2003 by a team of professional and a skilled staff member specially engineers. The CEO of company is Elon Musk that develop a “Secret Master Plan” in 2016 to introduced a special motor with special feature that is best in the industry and at a very cheap rate (Powell, 2014).The manager of Tesla Inc. designs, create, producers various kind of electric vehicles with the main motive to sell and earn huge revenue. The also produces various kind of tools of energy generation and storage system at global level such as china, united state, Norway etc. The main is divided into two production segment that areenergy generation product and Automotive, storage devices. The manager focus to produce those electronic vehicle at a very cheap rate that makes customer more satisfied andtheydotneedtocompromisetheirdesiretodrivetheelectronicsportscars. In past year, the marketing strategy used by company in order to increase the overall performance and productivity. They uses Gigafactor concept to bring effectiveness in the process of production. But it was observed that Tesla, is not able to increase sales within a specific period of time and keeps on diminishing the global image. This is because other leading company adopt the best selling practices and promote their product at larger platform. In order to overcome the specific problems management of Tesla, applies the concept of STP that support to grow the financial stability and maintain long term profitability. It also aid company to grow its market share and increase customer base by properly target the customer segment those are willing to buy auto-mobiles. With the assist of this strategy company is able to position product in market that are more desirable and useful for customer which will ultimately increase profit in the upcoming period. 3
The automotive department of Tesla produces and offer sports utility cars and sedan. They also wants their customer to get the best solution in order to any damage or fault happen to the vehicle, therefore Tesla has developed its owned service station, services plus location and mobile executives that visit the place and repair the vehicle. The engineer of Tesla introduced many electric vehicle because they believes that as soon as world stop dependent on fossil fuels their in a chance of better future in coming time. Mainly the vehicles are produced in the factories of Tesla under the guidance of special skilled manager and labour force. The main factory of Tesla are located in different part such as Fremont, California and other part of united state. The main focus of company is to produce the finest motor in the industry so they wants their factories to be safe by making proactive approach to safety. Manager of company wants the best production employees and they wants their employees to be well skilled and knowledgeable. Therefore they provide on the job training and record their performance in the daily basic and found the point of improvement. There are approx 45000 of skilled employees working in Tesla with the motive to reduce the burden of fossil fuel and produce electronic vehicles. Tesla produce vehicle with some special features such as power pack mileage, power wall protection and solar roof and they reduce the weight of battery by introducing the new battery cell. So the manager of Tesla are building the most affordable and accessible car in the industry to large number of people. They main purpose of company is to reduce the the burden of pollution level in country with clean energy production and transport. Engineer with their knowledge and skills combined the electric car, batteries and energy generation and production to produce better future. At the end of accounting year 2017-18 the operating income is US$1.632 billion and net income US$1.961 billion. Total assets shows the balance of US$28.655 billion and total equity shows the amount of US$4.267 billion. 1. Comparison and contrast of financial performance and financial position of Daimler and Tesla Financial performance of every company depends upon various element. As it is important to have a good financial performance of company because it indicates a good growth of company. As company does various things for keeping their financial performance up to the level. The financial performance is analysed by various things like balance sheet, income statement, horizontal and vertical analysis and ratio analysis. The financial position of company 4
is calculated out of balance sheet. It shows the actual position of company. This gives clear picture of company's creditor, long term loans, short term borrowings, current assets of company and non current assets of company comes under this financial position. As balance sheet is prepared at the end of each accounting year by every company ion order to know the actual position of company. Apart form this the profit and loss statement shows how much profit or loss company for a particular fiscal year. The profit and loss account includes the indirect expenses and indirect revenues of company. This is very helpful statement to know about revenue generation of company (Muogbo, 2013). The company also use the ratio analysis which is used to analyse the various aspect of the company's operating and financial performance such as is efficiency, liquidity, profitability and solvency. The ratio analysis is helpful in validating the financing, investment and operating decisions of firm. It gives the summary form of financial statement. The ratio is very helpful in simplifyingfinancialdataintosimpleratiosofoperatingefficiency,financialefficiency, solvency and long term position etc. With the help of ratio analysis management tries to find out the issues in management areas. This enables a company to do compare with other firms, industrystandardsandintrafirmcomparison.Asalltheseratiosarehelpfulingetting information about the current ratio from financial position of company. Financial performance refers to the degree to which financial goals has been achieved. It helps to identify company's strengthandweaknessesandcompanycanmakeitsfinancialpositionmorestrongby eliminating the weaknesses of company. Horizontal Analysis: The horizontal analysis is an analysis technique which shows changes in value of corresponding financial statement items over a period of time. This is very useful technique to analyse the trend situations. As more than two or more periods are used in horizontal analysis. It is utilized in financial statement analysis to make comparison of historical data like ratios, line items with in given period of time (Mathieu and Chen, 2011). The analysis use the absolute comparison or percentage comparison where numbers are expressed in percentage of amount in baseline year with base percentage of 100%. Vertical Analysis: 5
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
This is the proportional analysis of financial statements where each line item on financial statement is listed use as percentage of another item. It is also useful in timeline analysis to see relatively changes in accounts over time like comparison on basis of five year period. Ratio analysis for the Daimler and Tesla There are different types of ratios, on the basis of that the comparison is being done for Daimler and Tesla these are described as below: Current Ratio: Current ratio is used by the various industries to determine the company's short term liquidity. This shows the company's capacity to generate enough cash to make payment of all debts at once they become due (Jofre, 2011). Quick Ratio: Quick ratio shows the how effectively a company meet its short term financial abilities. This is also known as acid test ratio. It allows a company to use the most liquid asset of business like stock in order to meet its liabilities. Daimler RatiosFormula2014201520162017 Current ratioCurrentAssets/Current liabilities 1.151.191.211.23 Quick ratioCurrentassets-stock- prepaidexpenses/current liabilities 4.344.054.193.99 Tesla RatiosFormula2014201520162017 Current ratioCurrentAssets/Current liabilities 1.520.991.070.86 Quick ratioCurrentassets-stock- prepaidexpenses/current liabilities 1.010.480.670.51 Interpretation: 6
The Daimler has the high current ratio for the year 2017 which is 1.23 which shows the company has used its current assets properly to generate more cash and pay the debts. Where as Tesla has lowest current ratio .86 for year 2017 which shows the company could not use properly for paying off it payments. As Tesla has more liabilities then assets. For the year 2016 Daimler has current ratio of 1.21 while other one has 1.07 which shows Daimler using its current assets in an efficient way. As for the year 2014 and 2015 Daimler has 1.15 and 1.19 while for Tesla it has the 1.52 and .99. The quick ratio of Daimler for year 2014, 2015, 2016 and 2017 is 4.34, 4.05, 4.19 and 3.99. While Tesla has quick ratio of 1.01, .48, .67 and .51. So the Tesla has lowest quick ratio in compare to Daimler. Debt equity ratio: It is a financial ratio which indicates the how much equity does company have over its liabilities. This shows the shareholder equity and debt which is used by company in order to finance the assets of company. Daimler RatiosFormula2014201520162017 Debt equity ratioDebt/Equity0.830.840.940.93 Tesla RatiosFormula2014201520162017 Debt equity ratioDebt/Equity2.061.911.262.22 Interpretation: As for Daimler the debt equity ratio has the .83, .84, .94 and .93 which means company have lower debt over its equity. While Tesla has ratio of 2.06, 1.91, 1.26 and 2.22 which shows the company is more debt in compare to other one. As Tesla has more debt for the year 2017 which is 2.22. The company needs to take action for this as soon as possible. Asset turnover: This is an efficiency ratio which shows the company's capacity to generate sales from its assets. This ratio indicates how efficiently a company use the assets to generate more sales (Hart and Dowell, 2011). Receivables turnover: 7
This is an activity ratio which show how efficiently company uses its current assets. This indicates the how promptly debtors of company make payment. Inventory Turnover: Stock turnover shows the number of times of a company sold and replace its inventory during a given time period. Daimler RatiosFormula2014201520162017 Assets turnoverNetsales/averagetotal assets 0.730.730.670.66 Receivable turnoverNetcreditsales/average account receivables 4.194.313.823.84 Inventory turnoverCostofgoods sold/average stock 5.325.274.945.09 Tesla RatiosFormula2014201520162017 Assets turnoverNetsales/averagetotal assets 0.770.580.460.46 Receivable turnoverNetcreditsales/average account receivables 23.220.4620.9623.18 Inventory turnoverCostofgoods sold/average stock 3.582.83.234.4 Interpretation: As assets turnover for company Daimler is for the year 2014 to 2017 is .73, .73, .67 and .66 as company has used its assets more in the year for 2014 and 2015 which is .73 so for these year Daimler has efficiently used its assets which helped in generating more sales. The Tesla has used its assets for the year 2014 most as it generated more sales for this period of time. As debtors turnover of Daimler is quite good as its debtors are making payment on time while if comparing Tesla the debtors turnover is very high which shows the debtors of company making late payment. The inventory turnover is high for Daimler is good situation for company while 8
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
comparing to Tesla it has low inventory turnover which shows the stock is not contributing much in increasing of sales, Return on equity: This is a measure of profitability of the organisation in relation to equity. This measures the how well a business utilize its investment to earn more revenues and to earn more growth. This indicates the return on equity of shareholders (Goldfarb and King, 2016). Return on assets: The return on assets shows the how much company earning revenues from its assets. Daimler RatiosFormula2014201520162017 Return on assetsNet income/average total assets 3.894.143.714.22 Return on equityNet income/shareholder's equity 16.1317.3315.2917.26 Tesla RatiosFormula2014201520162017 Return on assetsNet income/average total assets -7.11-12.75-4.39-7.64 Return on equityNet income/shareholder's equity -37.25-88.84-23.11-43.63 Interpretation: The return on assets of Daimler is very good as they are actively participating in increasing the revenues of company. While Tesla has negative return on assets which shows the bad performance of Tesla assets. As return on equity is very good of Daimler, the shareholders are actively doing transaction on shares of company while the Tesla has negative return on its shareholder which shows the company is in debt and performance of its equity is not up to the mark. The shareholders of Tesla are facing huge loss after buying the shares of company. As overall it can be said that the company Daimler has far better than the Tesla as because Daimler is giving profit and dividends to its shareholders while Tesla shareholders are 9
facing huge loss. The reason behind this kind of performance of Tesla could be the behaviour of CEO of Tesla, Elon Musk, who has smoke weed in live TV show and on that day the Tesla share has fallen by the approx 6% to 7%. So these kind of behaviour Tesla is not performing good. Horizontal Analysis Horizontal analysis is the analysis of financial statement to compare between the two years. It shows the changes between the two years and tell about company whether its increasing or decreasing. Horizontal Analysis for Daimler Particular20172016Change amountPercentage Cash120721098110919.04 Shortterm investment 1141811832-414-3.63 Receivables437924171920734.73 Inventories25686253843021.18 Prepaid expenses6325666610.44 Othercurrent assets 1313511570156511.91 Horizontal Analysis for Tesla Particular20172016Change amountPercentage Cash---- Cashandcash equivalent 33683393-25-0.74 Receivables515499163.11 Inventories226420671978.7 Prepaid expenses2681947427.61 Othercurrent1551064931.61 10
assets Interpretation: The Daimler has enough cash for its regular operation of business and there is good cash flow in the company which can be seen by the change in its cash in between for the two years. As Tesla has bad cash because it has negative cash equivalents which shows more outflows than inflows. The Daimler has negative short term investment which means company is bearing loss on its short term investment. The Daimler has good amount of debtors and company's debtors are paying to company on regular basis. There is 4.73% change in Daimler debtor from the year 2016 to 2017. While Tesla has some debtors but the changes of debtors is low in compare to Daimler. Apart from this Tesla is maintaining good amount of other current assets while Daimler is unable to maintain other current assets. Overall Daimler has good amount of current assets and they are using their assets properly while Tesla is not able to do that. Vertical Analysis for Daimler Particular2014201520162017 Sales100.00%100.00%100.00%100.00% Cost of goods sold78.30%78.73%79.15%79.11% Gross Profit21.70%21.27%20.85%20.89% Totaloperating expenses 14.40%12.88%12.97%14.09% Operating Income7.29%8.39%7.88%6.80% Vertical Analysis for Tesla Particular2014201520162017 Sales100.00%100.00%100.00%100.00% Cost of goods sold72.43%77.17%77.16%81.11% Gross Profit27.57%22.83%22.84%18.89% Totaloperating expenses 33.39%40.53%32.38%32.78% 11
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser
Operating Income-5.82%-17.70%-9.54%-13.89% Interpretation: As it can be seen from the above vertical analysis that operating income of Daimler is very good as it is showing positive result from last four year but in Tesla has very bad number in operating income as it is running in loss from last four years. So comparatively the Daimler is good company in terms of profit and Tesla is not up to the mark. 2 Cash position of both companies. In business world every company to maintain sufficient amount of cash that will be helpful for them in solving uncertain event within company and run daily business operation in effective manner. Accountant of companies are liable to maintain proper cash flow and income during a at the time of transaction happen. The prepare a special account in order to maintain the flows and incoming of cash within company that is called cash flow statement (Afonina and Chalupský, 2012). These statement are prepared for the purpose to determine the actual cash position of company during an accounting year. Basically there is slightly difference between the cash flow and cash position of company such as cash flow describe the the net change in the result over the total outflows and inflows of cash. Whereas the cash position defines the absolute cash place and position of company at a particular period of time. It is observed that companies with the best current postilion and positive cash inflows during an accounting year are the main goals. The manager of company use to determine the actual cash position by comparing the total cash level with the upcoming expenses (Argote, 2011). In large companies the accountant used to keep a regular record to maintain the cash position at a particular time. In common, cash position is the liquidity of cash that can be used to meet the current liabilities. The amount generated form liquid assets or cash balance available in company. It is responsibility of accountant to determine the actual cash position of company by calculating the current ratio that is determined by dividing the current assets by the current liabilities. For example a current assets of amount $60000 is divided by the current position of liabilities as shown on the balance sheet is $30000. Then the current ration is equal to 2:1. The cash flow statement of Tesla and Daimler that help in determining the current cash position of company is shown underneath. Review of external environment. 12
In order to gain the competitive advantage and become more economical the management are require to analyse the external environment factors with the support of PESTEL analysis. PESTEL analysis of Tesla. Political:It includes impact of governmental policies and standards that can be positive and negative. Some of the external elements crucial for company are new global trade agreements, political stability in the majority of market. Thus, it is observed that Tesla have the opportunities to improve overall financial performance by adopting incentive schemes from governance. Economical:Various economic elements such as, trade stages, currencies fluctuation, market stability that influences the business of automotive business. Thus in Tesla manager needs to address the factors such as diminishing battery expenses, reducing cost of renewable energy, economic stability problems. Removing these threats will help company to expand business in dynamic nature of business. Social:This includes the business aligns of Tesla with social trends in its target market. The social factors includes increased popularity of low carbon lifestyle, more demand of renewable energy, improving method of wealth distribution in growing market. It will support company to have better growth opportunities. Technological:It is related to the techniques and technologies that impact the remote areas of company. The technological external forces that are important in Tesla are High rate of technological alterations, increased in the automatic techniques in different vehicles, more demand of online mobile system. This means that respective company have more option to expand their business at global and local level. Environmental:The factors that are related with the environment condition of a place such as climate condition, weather etc. The following affect the business of Tesla market such as sudden changes in climate, rising standard on waste disposal, enlarging environmental programs. It will support company to have more growth opportunities depending on the nature of product. Legal:The various laws and legal system must be consider by the manager of an organisation in order to make meaningful decision and better business growth. The legal constraint in context of Tesla are energy consumption regulations, dealership sales regulation in the united states. Cash flow statement of Daimler Year31/12/1731/12/1631/12/1531/12/14 Particular 13
Net income10525000852600084240006962000 Operating activities Depreciation4366000421000041250003694000 Adjustments to net income-1220000910001072000-769000 Changes in accounts receivable-1592000-962000-205000-606000 Changes in liabilities1288000757000142000853000 Changes in inventory-1455000-1272000-2613000-2768000 Changes in other operating activities-14874000-8907000-11978000-9852000 Total cash flow from operating activities-16520003711000222000-1274000 Investment activities, Capital expenditure-6744000-5889000-5075000-4844000 Investments-191000-2585000-28420003419000 Other cash flow from investment activities-2200036000-39000-30000 Total cash flow from investment activities-9518000-14666000-9722000-2709000 Financing activities Dividends paid-3477000-3477000-2621000-2407000 Sale purchase of stock0000 Net borrowings1679400015763000124640004833000 Other cash flow from financing activities-260000-304000-274000-168000 Total cash flow from financing activities131290001200900096310002274000 Effect of exchange rate changes-868000-9000138000323000 Change in cash and cash10910001045000269000-1386000 14
Secure Best Marks with AI Grader
Need help grading? Try our AI Grader for instant feedback on your assignments.
equivalents From the above mention cash flow statement for the last four year of Daimler shows that current cash potions of company good during the time period.In the year 2014-15 company shows the net income about 6962000, the amount of total cash flows from the operating activity is equal to (1274000), total cash flow from investment activity is (2709000) and the total cash flow from the financing activity is about 2274000. So at the end of accounting year company shows a negative balance of (1386000) which means that company does not have a strong cash position. In year 2015-16 the net income shoes the amount of 84,24,000, the total amount flow from operating, investing and financial activities shows the balance 2,22,000, (-97,22,000) and 9631000 respectively. At the end of year cash position of company is 2,69,000 that shows the slightly good position of company. In year 2016-17 the operating, investing and financial activity shows the amount of 3711000, (1,46,66,000) and 12009000 and net income of amount 8526000 and cash equivalents amount generated at the end of year is 1045000. Similarly at the end of financial year 2017-18 the net income is 10525000 the total amount flows from all there activity is (1652000) from operating activity, (9518000) from investment activity and from financial activity the amount flows of about 13129000 that shows the current cash position of company is good. And the cash equivalent for the year 1091000. Liquidity ratio of company: The Daimler is more liquid in compare to Tesla as they have enough liquidity to pay off its debts but simultaneously they are not using that liquidity to pay off its debts. Cash flow statement of Tesla Year31/12/1731/12/1631/12/1531/12/14 Net income-1961400-674914-888663-294040 Operating activities Depreciation1636003947099422590231931 Adjustments to net income670309203157356809191863 Changes in accounts receivable-24635-21656546267-183658 15
Changes in liabilities8571081133602585548624537 Changes in inventory-178850-632867-369364-1050264 Changes in other operating activities-1150226-978031-755740352560 Total cash flow from operating activities-60654-123829-524499-57337 Investment activities Capital expenditure-4081354-1440471-1634850-969885 Investments01666716667-16710 Other cash flow from investment activities-223090-206149-26441-3849 Total cash flow from investment activities-4418967-1416430-1673551-990444 Financing activities Dividends paid0000 Sale purchase of stock0000 Net borrowings338558817181906839372292092 Other cash flow from financing activities369985160235-17025-249417 Total cash flow from financing activities4414864374397615235232143130 Effect of exchange rate changes39455-7409-34278-35525 Change in cash and cash equivalents-253022196308-7088051059824 16
From the above mention cash flow it has been observed that Tesla is moderate at maintaining the cash position through the four year. As the analysis shows that company do not hold a good cash position. In year 2014-15 the net profit shows the amount of (29) CONCLUSION In the conclusion it can be said that financial position of company plays an important role in order to determine the company's effectiveness and ineffectiveness. As it is important to prepare balance sheet every year to know the actual position of company. The ratio analysis provide detail information about the operational efficiency and profitability of the company. The cash flow statement shows the cash position of company and inflows and outflows of company. The horizontal and vertical analysis shows the changes of current assets for two years. 17
Paraphrase This Document
Need a fresh take? Get an instant paraphrase of this document with our AI Paraphraser